2024-04-29  10:00:00 PM Chg. -0.3200 Volume Bid11:14:04 PM Ask11:14:04 PM Market Capitalization Dividend Y. P/E Ratio
124.2600USD -0.26% 294,659
Turnover: 20.08 mill.
119.9000Bid Size: 300 127.6000Ask Size: 100 8.16 bill.USD 1.23% 34.14

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  2,892.2560   2,501.1170   2,318.9130   2,262.1580   2,443.7520
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,950.4580   2,556.2090   2,404.1370   2,354.4700   -
Inventories
  7.8830   9.3110   11.6710   17.6840   11.6070
Accounts Receivable
  23.4610   26.3560   27.6890   47.2420   54.0880
Cash and Cash Equivalents
  85.8470   88.7500   319.1280   225.9160   143.5510
Current Assets
  140.1820   125.8070   362.1500   297.1350   215.9960
Total Assets
  3,090.6400   2,682.0160   2,766.2870   2,651.6050   2,757.0320

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  3.9080   9.0900   2.4840   6.3980   6.4750
Long-term debt
  586.1700   351.0270   300.4390   0.0000   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  126.9000   -   7   13.3000   -
Liabilities
  770.3760   540.7470   464.1680   148.1900   155.8210
Share Capital
  -   -   .6550   .6560   .6560
Total Equity
  2,320.2640   2,141.2690   2,302.1190   2,503.4150   2,601.2110
Minority Interests
  44.8870   39.1020   29.9020   12.6470   12.4670
Total liabilities equity
  3,090.6400   2,682.0160   2,766.2870   2,651.6050   2,757.0320

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  440.8140   459.0420   498.8190   615.8560   342.9520
Depreciation (total)
  159.6360   163.6960   175.4340   183.5690   99.6850
Operating Result
  145.9420   -74.5350   198.9450   337.6020   171.3630
Interest Income
  -27.0760   -30.0440   -7.7670   -3.9760   -1.1770
Income Before Taxes
  118.8660   -104.5790   192.5960   339.6430   168.8360
Income Taxes
  -26.4410   -14.7720   3.6540   -36.8670   -30.0080
Minority Interests Profit
  9.1050   6.2170   3.0930   -.2440   -.4890
Net Income
  101.5300   -113.1340   199.3430   302.5320   138.3390

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.5500   -1.7300   3.0400   4.6100   2.1100
Dividend per Share
  -   -   1.1100   1.1800   0.6500

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  265.8780   328.8240   340.7520   407.1510   248.7830
Cash Flow from Investing Activities
  -200.1160   -10.5900   -152.8590   -116.7370   -288.1300
Cash Flow from Financing
  -96.5480   -315.3310   11.7600   -383.6260   -43.0180
Decrease / Increase in Cash
  -30.7860   2.9030   199.6530   -93.2120   -82.3650
Employees
  23   -   23   27   -