2024-04-29  9:52:39 PM Chg. -0.5700 Volume Bid9:52:57 PM Ask9:52:57 PM Market Capitalization Dividend Y. P/E Ratio
124.0100USD -0.46% 201,668
Turnover: 12.43 mill.
123.9400Bid Size: 200 124.0300Ask Size: 100 8.16 bill.USD 1.23% 34.12

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  2,083.6080   2,848.0870   2,892.2560   2,501.1170   2,318.9130
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  6.2730   -   -   -   -
Fixed Assets
  2,134.6820   2,901.7830   2,950.4580   2,556.2090   2,404.1370
Inventories
  -   9.4890   7.8830   9.3110   11.6710
Accounts Receivable
  37.6810   17.9900   23.4610   26.3560   27.6890
Cash and Cash Equivalents
  742.8490   116.6330   85.8470   88.7500   319.1280
Current Assets
  790.7500   164.7690   140.1820   125.8070   362.1500
Total Assets
  2,925.4320   3,066.5520   3,090.6400   2,682.0160   2,766.2870

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  4.9110   4.1140   3.9080   9.0900   2.4840
Long-term debt
  322.1100   600.6850   586.1700   351.0270   300.4390
Liabilities to Banks
  -   -   -   -   -
Provisions
  146.8000   133.9000   126.9000   -   7
Liabilities
  509.5050   780.6670   770.3760   540.7470   464.1680
Share Capital
  -   -   -   -   .6550
Total Equity
  2,415.9270   2,285.8850   2,320.2640   2,141.2690   2,302.1190
Minority Interests
  62.8050   56.8690   44.8870   39.1020   29.9020
Total liabilities equity
  2,925.4320   3,066.5520   3,090.6400   2,682.0160   2,766.2870

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  278.0190   359.7900   440.8140   459.0420   498.8190
Depreciation (total)
  93.4860   141.1080   159.6360   163.6960   175.4340
Operating Result
  87.2350   4.8160   145.9420   -74.5350   198.9450
Interest Income
  -24.8080   -28.9140   -27.0760   -30.0440   -7.7670
Income Before Taxes
  62.2440   -21.7580   118.8660   -104.5790   192.5960
Income Taxes
  -9.5660   -60.6800   -26.4410   -14.7720   3.6540
Minority Interests Profit
  -.7130   5.2890   9.1050   6.2170   3.0930
Net Income
  51.9650   -77.1490   101.5300   -113.1340   199.3430

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.8000   -1.1800   1.5500   -1.7300   3.0400
Dividend per Share
  -   -   -   -   1.1100

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  192.0990   169.8590   265.8780   328.8240   340.7520
Cash Flow from Investing Activities
  -51.2020   -1,009.5130   -200.1160   -10.5900   -152.8590
Cash Flow from Financing
  -57.5840   213.4380   -96.5480   -315.3310   11.7600
Decrease / Increase in Cash
  83.3130   -626.2160   -30.7860   2.9030   199.6530
Employees
  20   21   23   -   23