RUSAL ao (T+ Shares and DRs)/ RU000A1025V3 /
| 2024-06-05 9:14:27 AM | Chg. +0.525 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 42.990RUB | +1.24% | 1.1 mill. Turnover: 47.3 mill. |
-Bid Size: - | -Ask Size: - | 638.02 bill.RUB | - | - |
Assets
|
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 4,499 | 4,855 | 5,350 | 5,829 | 5,806 | ||||||
| Intangible Assets | 2,557 | 2,407 | 2,411 | 2,605 | 2,337 | ||||||
| Long-Term Investments | 33 | 20 | - | - | 4,860 | ||||||
| Fixed Assets | - | - | 12,470 | 14,516 | 13,522 | ||||||
| Inventories | 2,460 | 2,292 | 3,692 | 4,489 | 3,599 | ||||||
| Accounts Receivable | 1,351 | 1,163 | 1,019 | 1,286 | 1,154 | ||||||
| Cash and Cash Equivalents | 1,781 | 2,229 | 1,984 | 3,196 | 2,087 | ||||||
| Current Assets | 6,268 | 5,877 | 8,436 | 10,115 | 7,942 | ||||||
| Total Assets | 17,814 | 17,378 | 20,906 | 24,631 | 21,464 | ||||||
Liabilities
|
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,770 | 1,836 | 1,111 | 1,439 | 1,183 | ||||||
| Long-term debt | 7,726 | 7,090 | 4,839 | 6,910 | 5,900 | ||||||
| Liabilities to Banks | 8,301 | 7,977 | - | - | - | ||||||
| Provisions | 913 | 926 | 952 | 830 | 788 | ||||||
| Liabilities | 11,067 | 10,835 | 10,382 | 12,324 | 10,448 | ||||||
| Share Capital | 152 | 152 | - | - | - | ||||||
| Total Equity | 6,747 | 6,543 | 10,524 | 12,307 | 11,016 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 17,814 | 17,378 | 20,906 | 24,631 | 21,464 | ||||||
Income Statement
|
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 9,711 | 8,566 | 11,994 | 13,974 | 12,213 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 87 | 279 | 2,079 | 1,316 | -79 | ||||||
| Interest Income | -702 | -539 | -737 | -705 | -429 | ||||||
| Income Before Taxes | 1,054 | 716 | - | - | - | ||||||
| Income Taxes | 94 | -43 | 416 | 373 | 38 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 960 | 759 | 3,225 | 1,793 | 282 | ||||||
Per Share
Cash Flow
|
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,652 | 1,091 | 1,146 | -412 | 1,760 | ||||||
| Cash Flow from Investing Activities | 246 | 128 | 490 | 472 | -1,030 | ||||||
| Cash Flow from Financing | -949 | -694 | -1,891 | 1,415 | -1,747 | ||||||
| Decrease / Increase in Cash | 949 | 525 | - | - | - | ||||||
| Employees | 54,981 | 53,976 | 57,933 | 59,463 | - | ||||||
