2024-05-03  5:29:52 PM Chg. +0.65 Volume Bid5:29:52 PM Ask5:29:52 PM Market Capitalization Dividend Y. P/E Ratio
109.70SEK +0.60% 799,147
Turnover: 81.35 mill.
109.60Bid Size: 300 109.70Ask Size: 55 59.95 bill.SEK 3.46% 48.97

Assets

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Property and Equipment
  2,594.6000   2,557.1000   2,721.1000   3,337.8000   3,489.1000
Intangible Assets
  1,315.6000   1,642.5000   1,442.8000   1,883   1,840.7000
Long-Term Investments
  150.9000   434.5000   343.8000   411.7000   499.7000
Fixed Assets
  20,552.4000   23,314.5000   23,378   27,548.6000   26,788
Inventories
  131.1000   151.1000   183.3000   353.1000   388.3000
Accounts Receivable
  9,676.4000   10,815.5000   11,353.4000   13,352.6000   13,349.3000
Cash and Cash Equivalents
  4,049.8000   3,425.1000   2,071.2000   2,414.5000   3,610.6000
Current Assets
  16,684.8000   17,769.3000   17,283.4000   20,852.7000   22,344.3000
Total Assets
  37,237.2000   41,083.8000   40,661.4000   48,401.3000   49,132.3000

 

Liabilities

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Accounts Payable
  959.4000   1,104.6000   1,100.9000   1,332.4000   1,698.8000
Long-term debt
  11,509.8000   11,700.7000   12,129   12,806.9000   13,024.6000
Liabilities to Banks
  13,870   14,448.5000   12,565.3000   16,446.7000   16,607.5000
Provisions
  2,612.4000   2,871.4000   3,285.2000   3,718.9000   3,399.7000
Liabilities
  27,855.9000   29,784.6000   28,131   33,893.4000   33,882.1000
Share Capital
  365.1000   365.1000   365.1000   365.1000   365.1000
Total Equity
  9,381.3000   11,299.2000   12,530.4000   14,507.9000   15,250.2000
Minority Interests
  16   18.9000   20.3000   20.7000   21.2000
Total liabilities equity
  37,237.2000   41,083.8000   40,661.4000   48,401.3000   49,132.3000

 

Income Statement

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Revenues
  65,700.1000   70,217.1000   80,860.1000   88,162.4000   92,196.8000
Depreciation (total)
  273.7000   250.8000   274.5000   287.7000   255.1000
Operating Result
  3,028.5000   3,236.8000   3,784.7000   4,153.2000   4,373.3000
Interest Income
  -385   -327.6000   -308.3000   -389.6000   -375.6000
Income Before Taxes
  2,643.5000   2,909.2000   3,476.4000   3,763.6000   3,997.7000
Income Taxes
  787.9000   837.7000   1,032.5000   1,117.7000   1,260.3000
Minority Interests Profit
  -3.1000   -3.1000   -7.4000   -3.9000   -1.8000
Net Income
  1,852.5000   2,068.4000   2,436.5000   2,642   2,735.6000

 

Per Share

2013
IFRS
in SEK
2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
Earnings per Share
  5.0700   5.6700   6.6700   7.2400   7.4900
Dividend per Share
  3.0000   3.0000   3.5000   3.7500   4.0000

 

Cash Flow

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Cash Flow from Operating Activities
  2,529   2,873.9000   3,430.9000   3,292.5000   3,934.8000
Cash Flow from Investing Activities
  -1,043.5000   -1,477   -1,442   -5,154.7000   -1,948.9000
Cash Flow from Financing
  -2,270.5000   -2,107.8000   -3,302.5000   2,145.8000   -742.7000
Decrease / Increase in Cash
  -785   -710.9000   -1,313.6000   283.6000   1,243.2000
Employees
  275,769   319,207   327,845   335,945   345,525