2023-03-09  10:00:00 PM Chg. - Volume Bid2:35:18 PM Ask2:35:18 PM Market Capitalization Dividend Y. P/E Ratio
106.0400USD - 38.75 mill.
Turnover: 3.36 bill.
-Bid Size: - -Ask Size: - 6.28 bill.USD - 4.15

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  128.6820   129.2130   161.8760   175.8180   270
Intangible Assets
  -   -   49.4170   61.4350   160
Long-Term Investments
  12,655.6540   15,477.7170   13,826.9070   16,536.8160   98,146
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  197.7190   253.7340   264.6250   281.5600   524
Cash and Cash Equivalents
  2,923.0750   3,571.5390   6,781.7830   17,674.7630   14,619
Current Assets
  -   -   -   -   -
Total Assets
  51,214.4670   56,927.9790   71,004.9030   115,511.0070   211,478

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  695.4920   696.4650   347.9870   843.6280   2,570
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  46,895.0520   51,663.1360   64,383.8230   107,077.5160   194,869
Share Capital
  .0530   .0530   .0520   .0520   0.0000
Total Equity
  4,319.4150   5,264.8430   6,621.0800   8,433.4910   16,609
Minority Interests
  139.6200   148.6340   150.7730   213.7910   373
Total liabilities equity
  51,214.4670   56,927.9790   71,004.9030   115,511.0070   211,478

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  2,022.3710   2,714.8930   3,530.8870   4,081.7580   6,027
Depreciation (total)
  56.1230   57.9060   82.7170   100.8400   151
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  874.6410   1,362.9090   1,610.4020   1,741.8810   2,724
Income Taxes
  355.4630   351.5610   425.6850   447.5870   651
Minority Interests Profit
  -28.6720   -37.5080   -47.8610   -85.9260   -240
Net Income
  490.5060   973.8400   1,136.8560   1,191.2170   1,770

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  9.3300   18.3500   21.9000   23.0500   31.7400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  580.0990   933.5620   1,164.1290   1,445.4870   1,812
Cash Flow from Investing Activities
  -5,903.7300   -4,800.3750   -9,371.8820   -31,205.7210   -90,336
Cash Flow from Financing
  5,700.9560   4,515.2770   11,417.9970   40,653.2140   85,468
Decrease / Increase in Cash
  377.3250   648.4640   3,210.2440   10,892.9800   -3,056
Employees
  2,438   2,900   3,564   -   -