2023-03-09  10:00:00 PM Chg. - Volume Bid2:35:18 PM Ask2:35:18 PM Market Capitalization Dividend Y. P/E Ratio
106.0400USD - 38.75 mill.
Turnover: 3.36 bill.
-Bid Size: - -Ask Size: - 6.28 bill.USD - 4.15

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  102.6250   120.6830   128.6820   129.2130   161.8760
Intangible Assets
  -   -   -   -   49.4170
Long-Term Investments
  8,786.2890   8,371.6400   12,655.6540   15,477.7170   13,826.9070
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  156.2660   173.7910   197.7190   253.7340   264.6250
Cash and Cash Equivalents
  1,503.2570   2,545.7500   2,923.0750   3,571.5390   6,781.7830
Current Assets
  -   -   -   -   -
Total Assets
  44,686.7030   44,683.6600   51,214.4670   56,927.9790   71,004.9030

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  796.7020   795.7040   695.4920   696.4650   347.9870
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  41,353.4720   40,906.6230   46,895.0520   51,663.1360   64,383.8230
Share Capital
  .0520   .0520   .0530   .0530   .0520
Total Equity
  3,333.2310   3,777.0370   4,319.4150   5,264.8430   6,621.0800
Minority Interests
  135.0970   134.4830   139.6200   148.6340   150.7730
Total liabilities equity
  44,686.7030   44,683.6600   51,214.4670   56,927.9790   71,004.9030

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,519.5590   1,649.9480   2,022.3710   2,714.8930   3,530.8870
Depreciation (total)
  40.0080   46.8190   56.1230   57.9060   82.7170
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  603.5740   640.5990   874.6410   1,362.9090   1,610.4020
Income Taxes
  -228.7540   250.3330   355.4630   351.5610   425.6850
Minority Interests Profit
  -30.9160   -7.5810   -28.6720   -37.5080   -47.8610
Net Income
  343.9040   382.6850   490.5060   973.8400   1,136.8560

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  6.7000   7.3700   9.3300   18.3500   21.9000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  339.8130   437.9770   580.0990   933.5620   1,164.1290
Cash Flow from Investing Activities
  -6,496.3520   1,015.3440   -5,903.7300   -4,800.3750   -9,371.8820
Cash Flow from Financing
  5,848.7820   -410.8280   5,700.9560   4,515.2770   11,417.9970
Decrease / Increase in Cash
  -307.7570   1,042.4930   377.3250   648.4640   3,210.2440
Employees
  2,089   2,311   2,438   2,900   3,564