2024-05-03  10:10:00 PM Chg. +0.16 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
3.95USD +4.22% 1.97 mill.
Turnover: 7.04 mill.
3.80Bid Size: 1,000 4.45Ask Size: 3,000 518 mill.USD - 19.75

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,048.0040   945.4510   895.3050   853.9310   758.6370
Intangible Assets
  86.3750   67.7130   47.7100   82.1840   74.1990
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,300.9720   1,039.7490   970.2600   984.8360   920.5680
Inventories
  117.0090   106.5460   120.0540   143.5710   136.5100
Accounts Receivable
  184.1720   114.2840   172.9770   187.5920   176.5130
Cash and Cash Equivalents
  23.0570   29.8400   26.1280   40.0380   17.7040
Current Assets
  355.4040   275.7910   338.3540   400.6910   351.3540
Total Assets
  1,656.3760   1,315.5400   1,308.6140   1,385.5270   1,271.9220

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  62.1140   45.8890   84.8760   80.2790   88.9170
Long-term debt
  125   623.7300   629.8550   815.5600   842.8710
Liabilities to Banks
  -   -   -   -   -
Provisions
  105.1000   64.4000   74.3000   92.4000   90.9000
Liabilities
  1,142.1960   915.0740   956.0530   1,072.7780   1,109.0960
Share Capital
  .8300   1.1790   1.1850   1.2850   1.2830
Total Equity
  514.1800   400.4660   352.5610   312.7490   162.8260
Minority Interests
  272.9630   166.9430   144.4810   139.3490   128.4530
Total liabilities equity
  1,656.3760   1,315.5400   1,308.6140   1,385.5270   1,271.9220

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,130.1450   694.7640   820.3780   998.7750   1,037.9330
Depreciation (total)
  155.0150   129.5950   116.1590   114.9250   124.2260
Operating Result
  -   -   -   -   -
Interest Income
  -50.5140   -58.6260   -57.2460   -70.9460   -73.2300
Income Before Taxes
  -209.4670   -237.0900   -60.9830   -42.7250   -150.2870
Income Taxes
  7.7040   2.3030   1.2000   6.2990   6.1640
Minority Interests Profit
  83.2840   -77.9310   23.1350   22.6230   13.0870
Net Income
  -126.1830   -239.3930   -28.7390   -61.6170   -147.4130

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -1.5900   -1.8500   -0.3400   -0.5000   -1.1700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  195.9510   53.9800   64.5950   46.5860   90.2320
Cash Flow from Investing Activities
  -114.9870   -14.2560   -48.0930   -188.6460   -106.4420
Cash Flow from Financing
  -103.4370   -30.9540   -21.3360   154.9940   -5.9250
Decrease / Increase in Cash
  -25.3270   6.7830   -3.7120   13.7130   -22.3340
Employees
  3,000   2,400   2,600   2,900   2,600