2024-05-03  10:10:00 PM Chg. +0.16 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
3.95USD +4.22% 1.97 mill.
Turnover: 7.04 mill.
3.80Bid Size: 1,000 4.45Ask Size: 3,000 518 mill.USD - 19.75

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  529.3000   552.7000   572.6000   1,124.6230   1,048.0040
Intangible Assets
  11.9000   36.7000   32   105.9670   86.3750
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   1,567.2880   1,300.9720
Inventories
  100   103   100.8000   189.1440   117.0090
Accounts Receivable
  141.5000   176.4000   180.7000   227.0530   184.1720
Cash and Cash Equivalents
  204.4000   74   38.8000   48.3840   23.0570
Current Assets
  528.5000   435.1000   373.9000   500.5480   355.4040
Total Assets
  1,203.3000   1,261.8000   1,206.5000   2,067.8360   1,656.3760

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  46.4000   67.5000   69.2000   119.2400   62.1140
Long-term debt
  -   -   -   844.9610   125
Liabilities to Banks
  -   -   -   -   -
Provisions
  234.4000   195.9000   121.4000   109.2000   105.1000
Liabilities
  634.3000   668.5000   609   1,302.2350   1,142.1960
Share Capital
  .8000   .8000   .8000   .8230   .8300
Total Equity
  569.1000   593.3000   597.5000   765.6010   514.1800
Minority Interests
  41.9000   42.2000   42   395.8880   272.9630
Total liabilities equity
  1,203.3000   1,261.8000   1,206.5000   2,067.8360   1,656.3760

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  329.5000   276.2000   300.1000   1,077.5670   1,130.1450
Depreciation (total)
  94.8000   75.7000   81   116.9120   155.0150
Operating Result
  22.6000   45.3000   17   -   -
Interest Income
  -16.4000   -17.1000   -17.1000   -31.9980   -50.5140
Income Before Taxes
  6.2000   28.2000   -.1000   -157.8710   -209.4670
Income Taxes
  .8000   9.4000   -3.5000   9.7040   7.7040
Minority Interests Profit
  -1.3000   -2.8000   -3.2000   -2.1030   83.2840
Net Income
  4.1000   16   .2000   -169.6780   -126.1830

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.0500   0.2100   0.0000   -2.1600   -1.5900
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  43.8000   17.7000   49.7000   108.6450   195.9510
Cash Flow from Investing Activities
  46.8000   -206.7000   -100   -967.7390   -114.9870
Cash Flow from Financing
  50.7000   56.3000   15.7000   871.6440   -103.4370
Decrease / Increase in Cash
  139.1000   -130.4000   -35.3000   9.6300   -25.3270
Employees
  3,125   3,648   3,462   3,800   3,000