2024-05-02  5:35:06 PM Chg. +0.75 Volume Bid5:35:55 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
158.70EUR +0.47% 181,354
Turnover: 28.75 mill.
158.50Bid Size: 3 159.00Ask Size: 1,013 32.8 bill.EUR 2.14% 32.32

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  1,565.9000   1,557   1,696.7000   1,798.9000   1,819.1000
Intangible Assets
  1,129.6000   946.2000   862.9000   958.8000   877.5000
Long-Term Investments
  698   1,687.4000   1,688.2000   1,437.6000   1,492.1000
Fixed Assets
  7,673.4000   8,394.9000   8,466.9000   8,623.4000   8,511
Inventories
  2,518   2,437.6000   2,560.8000   2,734.6000   2,803.4000
Accounts Receivable
  4,833.5000   4,129.1000   4,404.2000   4,547.5000   4,351.1000
Cash and Cash Equivalents
  3,023.8000   2,481.4000   3,450.2000   3,616.9000   4,282.7000
Current Assets
  13,821.4000   11,595.8000   13,093.3000   14,066.2000   14,821.1000
Total Assets
  21,494.8000   19,990.7000   21,560.2000   22,689.6000   23,332.1000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  13,241   5,269.4000   5,547.6000   5,872.6000   6,264.3000
Long-term debt
  1,539   1,467.8000   837.6000   1,433.7000   953.5000
Liabilities to Banks
  1,996.2000   1,576   1,536.3000   1,545.1000   1,660.8000
Provisions
  333.6000   265.3000   257.9000   294.6000   237.6000
Liabilities
  17,553.9000   15,920.8000   16,618.4000   17,823.6000   17,015.3000
Share Capital
  617.2000   623.5000   632.9000   636.6000   638
Total Equity
  3,911   3,771.4000   4,645.9000   4,640.1000   5,325.9000
Minority Interests
  29.9000   298.5000   295.9000   225.9000   229.6000
Total liabilities equity
  21,494.8000   19,990.7000   21,560.2000   22,689.6000   23,332.1000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  14,194.1000   12,973.6000   14,063   14,884.8000   15,975.4000
Depreciation (total)
  98.4000   103.7000   111.6000   107.3000   113
Operating Result
  912.8000   1,103.5000   1,130.7000   1,422.1000   1,311.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  809.9000   976   1,032.6000   1,270.2000   1,311.1000
Income Taxes
  -236.9000   -214.3000   -219.9000   -255.6000   -424
Minority Interests Profit
  .4000   -47.5000   -47.6000   -68.2000   -65.4000
Net Income
  573.4000   714.2000   765.1000   946.4000   821.7000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  2.8500   3.4900   3.6800   4.4900   3.8800
Dividend per Share
  1.1200   1.1200   1.3600   1.6000   1.7500

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  834.6000   875.2000   1,467.7000   1,337.9000   1,713.3000
Cash Flow from Investing Activities
  -289.2000   -642.6000   -383.2000   -828.4000   -607.7000
Cash Flow from Financing
  -4.4000   -343.6000   -122   -342.8000   -381.2000
Decrease / Increase in Cash
  505.5000   -82.3000   968.8000   166.7000   665.8000
Employees
  66,447   60,781   61,848   63,783   64,860