2024-05-02  5:35:06 PM Chg. +0.75 Volume Bid5:35:55 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
158.70EUR +0.47% 181,354
Turnover: 28.75 mill.
158.50Bid Size: 3 159.00Ask Size: 1,013 32.8 bill.EUR 2.14% 32.32

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  1,505.3000   1,565.9000   1,557   1,696.7000   1,798.9000
Intangible Assets
  1,172   1,129.6000   946.2000   862.9000   958.8000
Long-Term Investments
  636.1000   698   1,687.4000   1,688.2000   1,437.6000
Fixed Assets
  7,735   7,673.4000   8,394.9000   8,466.9000   8,623.4000
Inventories
  2,478.9000   2,518   2,437.6000   2,560.8000   2,734.6000
Accounts Receivable
  4,831.8000   4,833.5000   4,129.1000   4,404.2000   4,547.5000
Cash and Cash Equivalents
  2,518.3000   3,023.8000   2,481.4000   3,450.2000   3,616.9000
Current Assets
  13,597.4000   13,821.4000   11,595.8000   13,093.3000   14,066.2000
Total Assets
  21,332.4000   21,494.8000   19,990.7000   21,560.2000   22,689.6000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  13,561.7000   13,241   5,269.4000   5,547.6000   5,872.6000
Long-term debt
  850.6000   1,539   1,467.8000   837.6000   1,433.7000
Liabilities to Banks
  1,847.9000   1,996.2000   1,576   1,536.3000   1,545.1000
Provisions
  383.4000   333.6000   265.3000   257.9000   294.6000
Liabilities
  16,746   17,553.9000   15,920.8000   16,618.4000   17,823.6000
Share Capital
  607   617.2000   623.5000   632.9000   636.6000
Total Equity
  4,576.2000   3,911   3,771.4000   4,645.9000   4,640.1000
Minority Interests
  10.2000   29.9000   298.5000   295.9000   225.9000
Total liabilities equity
  21,332.4000   21,494.8000   19,990.7000   21,560.2000   22,689.6000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  14,158.1000   14,194.1000   12,973.6000   14,063   14,884.8000
Depreciation (total)
  111.5000   98.4000   103.7000   111.6000   107.3000
Operating Result
  915.1000   912.8000   1,103.5000   1,130.7000   1,422.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  729.9000   809.9000   976   1,032.6000   1,270.2000
Income Taxes
  -193.9000   -236.9000   -214.3000   -219.9000   -255.6000
Minority Interests Profit
  -.3000   .4000   -47.5000   -47.6000   -68.2000
Net Income
  535.7000   573.4000   714.2000   765.1000   946.4000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  2.6900   2.8500   3.4900   3.6800   4.4900
Dividend per Share
  0.8800   1.1200   1.1200   1.3600   1.6000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,019.9000   834.6000   875.2000   1,467.7000   1,337.9000
Cash Flow from Investing Activities
  -212.8000   -289.2000   -642.6000   -383.2000   -828.4000
Cash Flow from Financing
  -221.6000   -4.4000   -343.6000   -122   -342.8000
Decrease / Increase in Cash
  595.2000   505.5000   -82.3000   968.8000   166.7000
Employees
  65,992   66,447   60,781   61,848   63,783