2024-05-01  10:10:00 PM Chg. +0.15 Volume Bid1:25:58 AM Ask1:25:58 AM Market Capitalization Dividend Y. P/E Ratio
11.17USD +1.36% 578,953
Turnover: 4.55 mill.
10.20Bid Size: 100 10.50Ask Size: 900 677.41 mill.USD 0.00% 8.87

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  374.7980   319.8540   301.1090   296.6050   321.6940
Intangible Assets
  20.5750   12.7670   8.2020   -   -
Long-Term Investments
  38.9550   5.6010   6.5220   -   -
Fixed Assets
  470.0450   373.2850   369.3810   375.0020   412.4640
Inventories
  333.3560   293.6790   392.6150   397.2230   365.1560
Accounts Receivable
  185.2380   193.0140   255.1800   266.7580   219.1450
Cash and Cash Equivalents
  66.7990   117.4310   98.1080   159.5770   220.2510
Current Assets
  644.2620   658.5990   813.3040   909.6280   876.7810
Total Assets
  1,114.3070   1,031.8840   1,182.6850   1,284.6300   1,289.2450

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  158.6470   167.2100   278.0990   263.3760   201.2010
Long-term debt
  443.3490   433.5840   452.4510   414.7610   409.1780
Liabilities to Banks
  -   -   -   -   -
Provisions
  6.7000   3.9000   4   -   -
Liabilities
  875.3190   855.6190   955.5130   901.4920   821.8300
Share Capital
  -   -   -   -   0.0000
Total Equity
  238.9880   176.2650   227.1720   383.1380   467.4150
Minority Interests
  4.1370   -2.9990   -2.1280   1.9020   .3550
Total liabilities equity
  1,114.3070   1,031.8840   1,182.6850   1,284.6300   1,289.2450

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,448.6660   1,259.3130   1,780.2150   2,169.3800   1,821.8000
Depreciation (total)
  54.3760   54.6550   47.9910   42.7470   42.4340
Operating Result
  -28.4320   -35.3510   85.1750   205.8020   148.7270
Interest Income
  -33.1370   -30.5540   -32.2210   -29.7960   -18.7850
Income Before Taxes
  -48.0440   -58.1310   51.0400   202.3530   109.7480
Income Taxes
  3.4750   6.9460   1.1490   23.1670   26.0420
Minority Interests Profit
  3.0940   4.6890   -.3050   -2.8840   -4.9460
Net Income
  -50.3530   -60.3880   49.5860   176.3020   78.7600

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -0.8400   -0.9900   0.8000   2.8000   1.2600
Dividend per Share
  0.0200   0.0100   -   0.0000   0.0000

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  45.4420   57.2290   10.7260   160.6780   179.3500
Cash Flow from Investing Activities
  -92.5910   33.2210   -37.5990   -36.7510   -56.9230
Cash Flow from Financing
  32.1220   -38.5650   13.9460   -61.3100   -56.0160
Decrease / Increase in Cash
  -14.8860   50.6320   -19.3230   61.4690   60.6740
Employees
  6,200   6,800   7,500   -   -