2024-05-01  12:00:00 AM Chg. -2.60 Volume Bid5:10:00 PM Ask5:10:00 PM Market Capitalization Dividend Y. P/E Ratio
289.00DKK -0.89% 72,403
Turnover: 20.42 mill.
289.20Bid Size: - 289.60Ask Size: - 26 bill.DKK 3.92% 24.62

Assets

2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
Property and Equipment
  985   972   984   988   965
Intangible Assets
  620   610   689   806   922
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  -   -   -   -   -
Current Assets
  -   -   -   -   -
Total Assets
  61,092   64,516   67,670   73,476   80,958

 

Liabilities

2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  55,908   59,381   62,997   68,774   74,767
Share Capital
  125   115   105   95   90
Total Equity
  5,184   5,135   4,673   4,702   6,191
Minority Interests
  -   -   -   -   -
Total liabilities equity
  61,092   64,516   67,670   73,476   80,958

 

Income Statement

2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,098   2,010   1,481   1,942   2,235
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,875   2,010   1,481   1,942   2,235
Income Taxes
  407   452   349   407   502
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,468   1,558   1,132   1,536   1,733

 

Per Share

2013
IFRS
in DKK
2014
IFRS
in DKK
2015
IFRS
in DKK
2016
IFRS
in DKK
2017
IFRS
in DKK
Earnings per Share
  12.5000   14.4000   15.0000   16.8000   20.2000
Dividend per Share
  -   -   -   0.0000   19.0000

 

Cash Flow

2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
Cash Flow from Operating Activities
  1,465   2,577   5,396   6,089   6,402
Cash Flow from Investing Activities
  -451   379   -2,424   -4,959   -4,397
Cash Flow from Financing
  -1,567   -1,834   -1,235   -3,202   -322
Decrease / Increase in Cash
  -554   1,121   1,736   -2,072   1,683
Employees
  2,616   2,641   2,668   2,650   2,473