2024-05-02  4:59:36 PM Chg. +4.00 Volume Bid5:10:00 PM Ask5:10:00 PM Market Capitalization Dividend Y. P/E Ratio
293.00DKK +1.38% 86,576
Turnover: 24.1 mill.
292.80Bid Size: 222 293.20Ask Size: 853 26 bill.DKK 3.92% 24.62

Assets

2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
Property and Equipment
  1,007   985   972   984   988
Intangible Assets
  652   620   610   689   806
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  -   -   -   -   -
Current Assets
  -   -   -   -   -
Total Assets
  59,435   61,092   64,516   67,670   73,476

 

Liabilities

2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  54,067   55,908   59,381   62,997   68,774
Share Capital
  138   125   115   105   95
Total Equity
  5,368   5,184   5,135   4,673   4,702
Minority Interests
  -   -   -   -   -
Total liabilities equity
  59,435   61,092   64,516   67,670   73,476

 

Income Statement

2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,099   1,098   2,010   1,481   1,942
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,335   1,875   2,010   1,481   1,942
Income Taxes
  512   407   452   349   407
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,823   1,468   1,558   1,132   1,536

 

Per Share

2012
IFRS
in DKK
2013
IFRS
in DKK
2014
IFRS
in DKK
2015
IFRS
in DKK
2016
IFRS
in DKK
Earnings per Share
  14.2100   12.5000   14.4000   15.0000   16.8000
Dividend per Share
  -   -   -   -   0.0000

 

Cash Flow

2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
Cash Flow from Operating Activities
  2,040   1,465   2,577   5,396   6,089
Cash Flow from Investing Activities
  2,809   -451   379   -2,424   -4,959
Cash Flow from Financing
  -5,067   -1,567   -1,834   -1,235   -3,202
Decrease / Increase in Cash
  -218   -554   1,121   1,736   -2,072
Employees
  2,572   2,616   2,641   2,668   2,650