2024-04-30  4:01:55 PM Chg. +0.4550 Volume Bid9:44:11 PM Ask9:48:12 PM Market Capitalization Dividend Y. P/E Ratio
21.4850EUR +2.16% 2,648
Turnover: 56,986.9200
21.1050Bid Size: 600 21.4500Ask Size: 600 293.17 bill.EUR - -

Assets

2010
US GAAP
in mill. JPY
2011
US GAAP
in mill. JPY
2012
US GAAP
in mill. JPY
2013
US GAAP
in mill. JPY
2014
US GAAP
in mill. JPY
Property and Equipment
  6.78 mill.   7.14 mill.   7.14 mill.   6.85 mill.   7.64 mill.
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  4.18 mill.   4.04 mill.   6.9 mill.   7.28 mill.   9.24 mill.
Fixed Assets
  -   -   -   -   -
Inventories
  1.44 mill.   1.48 mill.   1.86 mill.   1.72 mill.   1.89 mill.
Accounts Receivable
  1.91 mill.   1.64 mill.   2.29 mill.   1.97 mill.   2.04 mill.
Cash and Cash Equivalents
  1.89 mill.   2.35 mill.   1.92 mill.   1.72 mill.   2.04 mill.
Current Assets
  13.22 mill.   13.38 mill.   14.1 mill.   13.78 mill.   15.72 mill.
Total Assets
  30.68 mill.   33.73 mill.   35.07 mill.   35.48 mill.   41.44 mill.

 

Liabilities

2010
US GAAP
in mill. JPY
2011
US GAAP
in mill. JPY
2012
US GAAP
in mill. JPY
2013
US GAAP
in mill. JPY
2014
US GAAP
in mill. JPY
Accounts Payable
  1.98 mill.   1.7 mill.   2.57 mill.   2.11 mill.   2.21 mill.
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  3.32 mill.   3.6 mill.   3.95 mill.   4.09 mill.   4.83 mill.
Provisions
  822,094.3000   916,332.8000   1.04 mill.   1.39 mill.   1.81 mill.
Liabilities
  19.63 mill.   21.38 mill.   22.41 mill.   22.71 mill.   26.22 mill.
Share Capital
  -   -   -   -   -
Total Equity
  10.47 mill.   11.69 mill.   12.07 mill.   12.15 mill.   14.47 mill.
Minority Interests
  576,905   664,654   590,730.4000   624,776.6000   749,839
Total liabilities equity
  30.68 mill.   33.73 mill.   35.07 mill.   35.48 mill.   41.44 mill.

 

Income Statement

2010
US GAAP
in mill. JPY
2011
US GAAP
in mill. JPY
2012
US GAAP
in mill. JPY
2013
US GAAP
in mill. JPY
2014
US GAAP
in mill. JPY
Revenues
  19.16 mill.   21.48 mill.   21.27 mill.   22.06 mill.   25.69 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  149,163.9000   529,691.7000   406,956   1.32 mill.   2.29 mill.
Interest Income
  45,332.3000   69,503.2000   88,031.1000   75,710.5000   95,780
Income Before Taxes
  294,659.8000   637,097.2000   495,363.3000   1.4 mill.   2.44 mill.
Income Taxes
  93,674.2000   353,817.5000   300,114.7000   551,699.5000   767,808
Minority Interests Profit
  -35,174.8000   -64,800.7000   -96,965.9000   -121,325   -168,529
Net Income
  211,707.4000   461,693.3000   324,473.8000   962,135.3000   1.82 mill.

 

Per Share

2010
US GAAP
in JPY
2011
US GAAP
in JPY
2012
US GAAP
in JPY
2013
US GAAP
in JPY
2014
US GAAP
in JPY
Earnings per Share
  13.5440   29.5320   21.2560   60.7560   115.0600
Dividend per Share
  9.0280   11.2860   11.8120   18.0580   33.0000

 

Cash Flow

2010
US GAAP
in mill. JPY
2011
US GAAP
in mill. JPY
2012
US GAAP
in mill. JPY
2013
US GAAP
in mill. JPY
2014
US GAAP
in mill. JPY
Cash Flow from Operating Activities
  2.59 mill.   2.29 mill.   1.66 mill.   2.45 mill.   3.65 mill.
Cash Flow from Investing Activities
  -2.88 mill.   -2.39 mill.   -1.65 mill.   -3.03 mill.   -4.34 mill.
Cash Flow from Financing
  -281,022.5000   491,225.1000   -406,579.8000   477,211.6000   919,480
Decrease / Increase in Cash
  -584,805.2000   243,120.2000   -459,436.1000   39,125   322,873
Employees
  320,590   317,716   325,905   333,498   338,874