2024-04-30  1:08:30 PM Chg. +0.4750 Volume Bid1:43:16 PM Ask1:43:16 PM Market Capitalization Dividend Y. P/E Ratio
21.5050EUR +2.26% 1,109
Turnover: 23,890.8050
21.5100Bid Size: 1,200 21.7400Ask Size: 600 298.14 bill.EUR - -

Assets

2017
US GAAP
in mill. JPY
2018
US GAAP
in mill. JPY
2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
Property and Equipment
  10.2 mill.   10.27 mill.   10.69 mill.   10.6 mill.   11.41 mill.
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  10.55 mill.   11.16 mill.   10.79 mill.   11.47 mill.   9.08 mill.
Fixed Assets
  -   -   -   -   -
Inventories
  2.39 mill.   2.54 mill.   2.66 mill.   2.43 mill.   2.89 mill.
Accounts Receivable
  2.12 mill.   2.22 mill.   2.37 mill.   2.09 mill.   2.96 mill.
Cash and Cash Equivalents
  3 mill.   3.05 mill.   3.57 mill.   4.19 mill.   5.1 mill.
Current Assets
  17.83 mill.   18.15 mill.   18.88 mill.   18.64 mill.   22.78 mill.
Total Assets
  48.75 mill.   50.31 mill.   51.94 mill.   52.68 mill.   62.27 mill.

 

Liabilities

2017
US GAAP
in mill. JPY
2018
US GAAP
in mill. JPY
2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
Accounts Payable
  2.57 mill.   2.59 mill.   2.65 mill.   2.43 mill.   4.05 mill.
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  4.95 mill.   5.15 mill.   5.34 mill.   5.29 mill.   763,875
Provisions
  1.42 mill.   1.12 mill.   1.01 mill.   1.04 mill.   1.25 mill.
Liabilities
  30.08 mill.   30.39 mill.   31.37 mill.   31.44 mill.   37.98 mill.
Share Capital
  -   -   -   -   -
Total Equity
  18 mill.   18.74 mill.   19.35 mill.   20.06 mill.   23.4 mill.
Minority Interests
  668,264   694,120   718,985   677,064   883,782
Total liabilities equity
  48.75 mill.   50.31 mill.   51.94 mill.   52.68 mill.   62.27 mill.

 

Income Statement

2017
US GAAP
in mill. JPY
2018
US GAAP
in mill. JPY
2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
Revenues
  27.6 mill.   29.38 mill.   30.23 mill.   29.93 mill.   27.21 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  1.99 mill.   2.4 mill.   2.47 mill.   2.44 mill.   2.2 mill.
Interest Income
  129,630   151,955   197,417   200,653   387,692
Income Before Taxes
  2.19 mill.   2.62 mill.   2.29 mill.   2.55 mill.   2.93 mill.
Income Taxes
  628,900   504,406   659,944   683,430   649,976
Minority Interests Profit
  -95,876   -92,123   -102,714   -66,146   -37,118
Net Income
  1.83 mill.   2.49 mill.   1.88 mill.   2.08 mill.   2.25 mill.

 

Per Share

2017
US GAAP
in JPY
2018
US GAAP
in JPY
2019
US GAAP
in JPY
2020
US GAAP
in JPY
2021
US GAAP
in JPY
Earnings per Share
  121.0940   168.4000   130.1100   145.4940   160.6460
Dividend per Share
  42.0000   44.0000   44.0000   44.0000   48.0000

 

Cash Flow

2017
US GAAP
in mill. JPY
2018
US GAAP
in mill. JPY
2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
Cash Flow from Operating Activities
  3.41 mill.   4.21 mill.   3.77 mill.   3.59 mill.   2.73 mill.
Cash Flow from Investing Activities
  -2.97 mill.   -3.66 mill.   -2.7 mill.   -3.15 mill.   -4.68 mill.
Cash Flow from Financing
  -375,165   -449,135   -540,839   397,138   2.74 mill.
Decrease / Increase in Cash
  55,647   57,194   486,876   705,675   1 mill.
Employees
  364,445   369,124   370,870   359,542   366,283