2024-05-03  10:15:00 PM Chg. +0.6600 Volume Bid11:28:46 PM Ask11:28:46 PM Market Capitalization Dividend Y. P/E Ratio
17.3100USD +3.96% 1.14 mill.
Turnover: 14.17 mill.
11.1600Bid Size: 100 19.0000Ask Size: 1,000 1.77 bill.USD - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  1,052.0240   1,022.9290   650.4350   665.7550   724.2040
Intangible Assets
  375.9230   332.0080   281.3070   239.9180   288.0370
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,250.5890   2,218.2490   1,647.1860   1,618.1340   1,830.5480
Inventories
  109.3770   122.0190   115.6510   127.6120   170.6390
Accounts Receivable
  523.1650   503.6640   381.1050   386.3470   473.2250
Cash and Cash Equivalents
  256.3600   400.1540   451.5650   537.6780   402.7490
Current Assets
  1,206.9140   1,342.6840   1,248.7580   1,407.4130   1,493.0560
Total Assets
  3,457.5030   3,560.9330   2,895.9440   3,025.5470   3,323.6040

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  431.2880   483.5660   327.1020   361.4840   361.7880
Long-term debt
  1,462.4250   1,225.9620   842.8530   927.8180   879.4070
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,230.4160   2,281.8960   1,451.9350   1,570.1300   1,788.0250
Share Capital
  .1040   .1060   .1070   .1080   .1100
Total Equity
  1,227.0870   1,279.0370   1,444.0090   1,455.4170   1,535.5790
Minority Interests
  0.0000   -   -   -   -
Total liabilities equity
  3,457.5030   3,560.9330   2,895.9440   3,025.5470   3,323.6040

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  2,847.2610   2,689.3080   2,105.3220   2,248.7400   2,495.0460
Depreciation (total)
  -   219.8700   166.1290   127.3310   133.9070
Operating Result
  159.0850   120.1210   28.0920   125.9910   210.4080
Interest Income
  -78.9580   -83.2340   -73.1560   -45.4750   -45.5170
Income Before Taxes
  89.7680   46.1840   -46.2770   70.0530   182.8630
Income Taxes
  83.8160   -4.8830   29.8910   -15.6390   -88.2800
Minority Interests Profit
  0.0000   -   -   -   -
Net Income
  173.5840   41.3010   177.5350   54.4140   94.5830

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  1.6800   0.3900   1.6700   0.5100   0.9300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  273.1380   311.9370   287.1760   176.6320   272.8730
Cash Flow from Investing Activities
  -746.1920   -135.9720   404.2920   -84.1430   -395.4580
Cash Flow from Financing
  321.0560   -31.8130   -642.3060   -7.2320   -11.3110
Decrease / Increase in Cash
  -152.9660   143.7940   51.4110   86.1130   -134.9290
Employees
  27,000   25,700   -   -   -