2024-05-03  10:10:00 PM Chg. +3.32 Volume Bid11:59:33 PM Ask11:59:33 PM Market Capitalization Dividend Y. P/E Ratio
226.60USD +1.49% 25,173
Turnover: 2.47 mill.
217.07Bid Size: 100 236.89Ask Size: 100 1.61 bill.USD 3.13% 12.57

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   5.5000   7.8000   7.2000   7.1930
Intangible Assets
  -   52.1000   48.7000   44.6000   41.7830
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   27.1000   37.3000   50.2000   49.7210
Cash and Cash Equivalents
  -   45.3000   63.4000   271   203.3040
Current Assets
  -   92.6000   164.8000   524.8000   -
Total Assets
  -   286.4000   332.7000   645   698.7730

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   5   7.8000   29.9000   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   5.7000   7   -   4.3000
Liabilities
  -   68   85.1000   109.9000   135.4210
Share Capital
  -   .0600   .0800   .1000   .0960
Total Equity
  -   183.2000   244.5000   492.9000   563.3520
Minority Interests
  -   35.2000   3.2000   42.2000   22.8810
Total liabilities equity
  -   286.4000   332.7000   645   698.7730

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  144.6000   204.7000   280.1000   389.2000   450.5980
Depreciation (total)
  4.9000   4   4.1000   4.4000   6.7590
Operating Result
  9.3000   13.9000   60.4000   113.5000   130.7200
Interest Income
  .3000   -.5000   -.2000   -.1000   8.4370
Income Before Taxes
  10.2000   13   64.8000   121.9000   136.3140
Income Taxes
  .5000   -132.4000   27   44.8000   39.3490
Minority Interests Profit
  -4.4000   -33.8000   -.2000   -1.9000   .7350
Net Income
  5.2000   111.7000   37.6000   75.2000   97.7000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.8700   17.9800   4.8700   9.1800   10.7500
Dividend per Share
  -   -   0.0000   0.0000   1.3500

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  22.1000   23.7000   39.8000   28.8000   -58.8710
Cash Flow from Investing Activities
  -1.9000   -4.1000   -5.2000   -6.2000   -8.1810
Cash Flow from Financing
  -5   -18.3000   -16.5000   185.5000   -1.1890
Decrease / Increase in Cash
  15.3000   1.3000   18.2000   208.1000   -68.2410
Employees
  273   299   336   376   410