2024-05-03  10:10:00 PM Chg. +3.32 Volume Bid11:59:33 PM Ask11:59:33 PM Market Capitalization Dividend Y. P/E Ratio
226.60USD +1.49% 25,173
Turnover: 2.47 mill.
217.07Bid Size: 100 236.89Ask Size: 100 1.61 bill.USD 3.13% 12.57

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  7.8000   7.2000   7.1930   9.1160   7.7280
Intangible Assets
  48.7000   44.6000   41.7830   40.8870   38.4270
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  37.3000   50.2000   49.7210   38.7570   35.8790
Cash and Cash Equivalents
  63.4000   271   203.3040   97.3840   82.6870
Current Assets
  164.8000   524.8000   -   -   -
Total Assets
  332.7000   645   698.7730   859.7290   824.3880

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  7.8000   29.9000   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  7   -   4.3000   4.2000   3.5000
Liabilities
  85.1000   109.9000   135.4210   350.2720   502.7150
Share Capital
  .0800   .1000   .0960   .0960   .0910
Total Equity
  244.5000   492.9000   563.3520   509.4570   321.6730
Minority Interests
  3.2000   42.2000   22.8810   73.6970   37.2660
Total liabilities equity
  332.7000   645   698.7730   859.7290   824.3880

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  280.1000   389.2000   450.5980   381.9770   322.5540
Depreciation (total)
  4.1000   4.4000   6.7590   6.9670   3.0920
Operating Result
  60.4000   113.5000   130.7200   80.3780   50.8140
Interest Income
  -.2000   -.1000   8.4370   13.9150   10.1740
Income Before Taxes
  64.8000   121.9000   136.3140   67.6430   69.8070
Income Taxes
  27   44.8000   39.3490   36.9720   21.0440
Minority Interests Profit
  -.2000   -1.9000   .7350   4.4350   -.2610
Net Income
  37.6000   75.2000   97.7000   35.1060   48.5020

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  4.8700   9.1800   10.7500   3.9900   6.3400
Dividend per Share
  0.0000   0.0000   1.3500   1.8000   1.8000

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  39.8000   28.8000   -58.8710   -209.4300   30.5220
Cash Flow from Investing Activities
  -5.2000   -6.2000   -8.1810   -6.4380   3.0790
Cash Flow from Financing
  -16.5000   185.5000   -1.1890   109.9480   -48.2980
Decrease / Increase in Cash
  18.2000   208.1000   -68.2410   -105.9200   -14.6970
Employees
  336   376   410   426   406