2024-05-03  10:10:00 PM Chg. +0.14 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
83.22USD +0.17% 1.78 mill.
Turnover: 106.3 mill.
80.34Bid Size: 100 89.99Ask Size: 200 26.13 bill.USD 3.51% 18.57

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  19,915.5000   21,347   22,000.9000   23,620.1000   25,707.4000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  1,443.9000   1,553.4000   1,665.3000   1,720.8000   1,764.3000
Fixed Assets
  -   -   -   -   -
Inventories
  587.6000   539   548.2000   549.8000   528.6000
Accounts Receivable
  1,241.7000   1,350.7000   1,280.9000   1,176.5000   1,202.8000
Cash and Cash Equivalents
  37.5000   38.9000   84.5000   37.5000   24.8000
Current Assets
  2,168.7000   2,213.5000   2,247.6000   2,093.6000   2,083
Total Assets
  30,123.2000   31,590.5000   33,475.8000   34,951.8000   37,028.1000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  861.5000   859.9000   876.4000   908.1000   880.7000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  5,146.6000   2,999.8000   3,388.1000   3,769.3000   4,059.8000
Liabilities
  21,163   22,098.7000   23,633.1000   24,697.2000   26,365.6000
Share Capital
  -   -   -   -   -
Total Equity
  8,960.2000   9,491.8000   9,842.7000   10,254.6000   10,662.5000
Minority Interests
  0.0000   0.0000   23.4000   110.8000   162.4000
Total liabilities equity
  30,123.2000   31,590.5000   33,475.8000   34,951.8000   37,028.1000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  7,472.3000   7,648.5000   7,679.5000   7,523.1000   7,241.7000
Depreciation (total)
  762.6000   798.6000   845.8000   926.3000   975.9000
Operating Result
  1,682.1000   1,785.2000   1,468.4000   1,531.4000   1,706.1000
Interest Income
  -402.7000   -415.7000   -445.1000   -501.5000   -493.7000
Income Before Taxes
  1,506.7000   1,588.4000   1,230.3000   1,259.7000   1,429.3000
Income Taxes
  566.5000   383.5000   169.8000   125   227.9000
Minority Interests Profit
  -   -   -   .5000   -.3000
Net Income
  940.2000   1,204.9000   1,060.5000   1,135.2000   1,201.1000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.9800   3.8100   3.3600   3.6000   3.8000
Dividend per Share
  1.9800   2.0800   2.2095   2.3600   2.5300

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,103.5000   2,079.6000   2,445.5000   2,345.5000   2,196
Cash Flow from Investing Activities
  -1,270.1000   -2,239.6000   -2,384.4000   -2,494.9000   -2,806.8000
Cash Flow from Financing
  -845.7000   161.4000   26.4000   85.6000   601.1000
Decrease / Increase in Cash
  -12.3000   1.4000   87.5000   -63.8000   -9.7000
Employees
  8,164   8,129   7,878   7,509   7,273