2024-05-31  10:10:00 PM Chg. +1.17 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
62.05USD +1.92% 389,384
Turnover: 16.49 mill.
54.77Bid Size: 100 62.98Ask Size: 100 1.82 bill.USD 1.81% 8.71

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  25.1350   37.2500   55.9310   71.5600   101.1930
Intangible Assets
  -   -   -   228.4400   265.7170
Long-Term Investments
  25.1260   26.1720   26.4920   27.4180   28.2970
Fixed Assets
  86.6090   95.9570   110.1290   588.3750   679.8670
Inventories
  112.8480   112.1650   122.5220   142.2650   195.1280
Accounts Receivable
  69.6990   66.9360   66.1840   124.5390   164.5850
Cash and Cash Equivalents
  57.8040   70.2390   85.5830   35.9450   2.3420
Current Assets
  271.6930   266.2170   280.5890   314.1370   371.9380
Total Assets
  358.3020   362.1740   390.7180   902.5120   1,051.8050

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  33.1110   33.1580   44.1340   79.1940   81.0390
Long-term debt
  -   -   -   271.7260   291.4410
Liabilities to Banks
  -   -   -   -   -
Provisions
  16.1000   -   -   -   -
Liabilities
  165.5540   141.2110   122.3590   460.8380   517.3600
Share Capital
  25.8880   25.8880   25.8880   25.8880   25.8880
Total Equity
  192.7480   220.9630   268.3590   441.6740   534.4450
Minority Interests
  -   -   -   -   -
Total liabilities equity
  358.3020   362.1740   390.7180   902.5120   1,051.8050

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  945.1630   976.5050   975.2260   1,547.1190   2,016.8290
Depreciation (total)
  3.9970   4.5130   5.7450   32.0150   19.1770
Operating Result
  63.9090   59.4190   65.7410   125.1060   160.3920
Interest Income
  .7680   .1150   .4570   -16.8370   -18.2460
Income Before Taxes
  64.6770   59.5340   66.1980   108.5990   142.6400
Income Taxes
  19.6240   18.3240   20.7020   37.2690   40.2830
Minority Interests Profit
  -   -   -   -   -
Net Income
  45.0530   41.2100   45.4960   71.3300   102.3570

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.6400   1.5300   1.6900   2.3300   3.2400
Dividend per Share
  -   0.3600   0.4000   0.4000   0.4000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  23.2360   45.1830   52.7460   97.1270   83.3460
Cash Flow from Investing Activities
  -5.3680   -16.5170   -23.3920   -405.3850   -111.7610
Cash Flow from Financing
  -24.3410   -16.2310   -14.0100   258.6200   -5.1880
Decrease / Increase in Cash
  -6.4730   12.4350   15.3440   -49.6380   -33.6030
Employees
  2,850   2,900   3,050   4,060   4,700