2024-05-20  6:15:21 PM Chg. +0.01 Volume Bid6:15:30 PM Ask6:15:30 PM Market Capitalization Dividend Y. P/E Ratio
61.73USD +0.02% 80,453
Turnover: 3.42 mill.
61.60Bid Size: 400 61.80Ask Size: 400 1.82 bill.USD 1.80% 8.75

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  22.6000   20   20.3000   25.1350   37.2500
Intangible Assets
  .7000   .6000   0.0000   -   -
Long-Term Investments
  23.7000   23.1000   25.1000   25.1260   26.1720
Fixed Assets
  -   -   -   86.6090   95.9570
Inventories
  69.2000   87.1000   112.5000   112.8480   112.1650
Accounts Receivable
  -   -   -   69.6990   66.9360
Cash and Cash Equivalents
  69.3000   62.7000   64.3000   57.8040   70.2390
Current Assets
  164.9000   187.1000   223.9000   271.6930   266.2170
Total Assets
  239.9000   286.1000   309.1000   358.3020   362.1740

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  21.6000   24.9000   28.1000   33.1110   33.1580
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   16.1000   -
Liabilities
  131.2000   141.4000   138.4000   165.5540   141.2110
Share Capital
  25.9000   25.9000   25.9000   25.8880   25.8880
Total Equity
  108.7000   144.7000   170.7000   192.7480   220.9630
Minority Interests
  -   -   -   -   -
Total liabilities equity
  239.9000   286.1000   309.1000   358.3020   362.1740

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  496.4000   581.7000   803.2000   945.1630   976.5050
Depreciation (total)
  -   -   -   3.9970   4.5130
Operating Result
  11.3000   9.5000   44.4000   63.9090   59.4190
Interest Income
  -   -   -   .7680   .1150
Income Before Taxes
  11.9000   10.1000   45.1000   64.6770   59.5340
Income Taxes
  .1000   -34.9000   13.1000   19.6240   18.3240
Minority Interests Profit
  -   -   -   -   -
Net Income
  11.8000   45   32   45.0530   41.2100

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.4100   1.5400   1.1400   1.6400   1.5300
Dividend per Share
  0.0000   0.0000   0.0000   -   0.3600

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -10.1000   .1000   10.2000   23.2360   45.1830
Cash Flow from Investing Activities
  4.2000   -.1000   4.1000   -5.3680   -16.5170
Cash Flow from Financing
  .5000   -6.6000   -12.7000   -24.3410   -16.2310
Decrease / Increase in Cash
  -5.4000   -6.6000   1.6000   -6.4730   12.4350
Employees
  2,130   2,380   2,680   2,850   2,900