2024-04-30  1:35:24 PM Chg. +0.8000 Volume Bid1:35:24 PM Ask1:35:24 PM Market Capitalization Dividend Y. P/E Ratio
30.4000EUR +2.70% 5
Turnover: 152
-Bid Size: - -Ask Size: - 145.4 mill.EUR 0.69% 17.67

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  1.3000   2.5000   3.1000   13.5000   10.7000
Intangible Assets
  7.2000   8.9000   13.3000   12   10.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  11.5000   16.1000   29   38.5000   33.6000
Inventories
  .2000   .3000   .3000   .0700   .3000
Accounts Receivable
  14.9000   13.6000   15.4000   16.3000   15.8000
Cash and Cash Equivalents
  19.1000   5.5000   13.5000   13.6000   30.4000
Current Assets
  60.9000   51.4000   58.1000   67.5000   78.2000
Total Assets
  72.4000   67.4000   87   105.9000   111.8000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  1.2000   1.1000   2.3000   1.4000   1.9000
Long-term debt
  -   .3000   6   11.6000   8.7000
Liabilities to Banks
  0.0000   .3000   7.6000   16.1000   13.1000
Provisions
  .5000   .4000   2.4000   4.1000   4.7000
Liabilities
  18.3000   21   34.5000   44   43.3000
Share Capital
  26.4170   26.4170   23.9170   23.9170   23.9170
Total Equity
  54.2000   46.4000   52.5000   61.9000   68.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  72.4000   67.4000   87   105.9000   111.8000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  49.8000   45.9000   53.3000   72.1000   73.1000
Depreciation (total)
  1.8000   1.7000   1.9000   5.1000   5.3000
Operating Result
  9   3.8000   8.5000   12   11.1000
Interest Income
  .3000   .4300   .5100   .4000   .2000
Income Before Taxes
  9.3000   4.3000   9.1000   12.4000   11.3000
Income Taxes
  1.3000   .3000   3.1000   3.2000   3.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  8   4   6   9.2000   8.1000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  1.5100   0.7600   1.2600   1.9200   1.7200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.2100

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6.3000   8.3000   8.2000   14.5000   16.2000
Cash Flow from Investing Activities
  .0800   -10.4000   -7.8000   -9.7000   7
Cash Flow from Financing
  -.0800   -11.5000   7.6000   -4.7000   -6.5000
Decrease / Increase in Cash
  6.3000   -13.6000   8   .0500   16.8000
Employees
  311   322   442   640   635