2024-05-16  8:18:15 AM Chg. - Volume Bid7:52:31 AM Ask7:52:31 AM Market Capitalization Dividend Y. P/E Ratio
29.4000EUR - 0
Turnover: 0.0000
29.0000Bid Size: 1,000 30.6000Ask Size: 60 141.58 mill.EUR 0.71% 17.21

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  .9000   1.5000   1.5000   1.3000   2.5000
Intangible Assets
  1   9.4000   8.3000   7.2000   8.9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2.7000   14.4000   14   11.5000   16.1000
Inventories
  .0100   .0400   .0700   .2000   .3000
Accounts Receivable
  14   11.1000   12.6000   14.9000   13.6000
Cash and Cash Equivalents
  21.8000   27.4000   13.8000   19.1000   5.5000
Current Assets
  46.4000   48.6000   54.1000   60.9000   51.4000
Total Assets
  49.1000   63   68.1000   72.4000   67.4000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1.2000   1   1.5000   1.2000   1.1000
Long-term debt
  -   -   -   -   .3000
Liabilities to Banks
  .0800   0.0000   0.0000   0.0000   .3000
Provisions
  .8000   .6000   .7000   .5000   .4000
Liabilities
  17.7000   28.7000   22.5000   18.3000   21
Share Capital
  25.8000   19.8130   26.4170   26.4170   26.4170
Total Equity
  31.4000   34.2000   45.6000   54.2000   46.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  49.1000   63   68.1000   72.4000   67.4000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  33.8000   41.6000   46.4000   49.8000   45.9000
Depreciation (total)
  .9000   4   1.6000   1.8000   1.7000
Operating Result
  -2.2000   -.5000   5.3000   9   3.8000
Interest Income
  .4000   .2200   .4100   .3000   .4300
Income Before Taxes
  -1.9000   -.3000   5.7000   9.3000   4.3000
Income Taxes
  .3000   -3.1000   .5000   1.3000   .3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -2.2000   2.8000   5.2000   8   4

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -0.5500   0.7000   1.0000   1.5100   0.7600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3.3000   4.5000   5   6.3000   8.3000
Cash Flow from Investing Activities
  -10.6000   -6.1000   -17.9000   .0800   -10.4000
Cash Flow from Financing
  -.4000   7.2000   -.7000   -.0800   -11.5000
Decrease / Increase in Cash
  -7.7000   5.5000   -13.5000   6.3000   -13.6000
Employees
  238   291   297   311   322