2024-05-16  8:18:15 AM Chg. - Volume Bid7:52:31 AM Ask7:52:31 AM Market Capitalization Dividend Y. P/E Ratio
29.4000EUR - 0
Turnover: 0.0000
29.0000Bid Size: 1,000 30.6000Ask Size: 60 141.58 mill.EUR 0.71% 17.21

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1.5000   1.3000   2.5000   3.1000   13.5000
Intangible Assets
  8.3000   7.2000   8.9000   13.3000   12
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  14   11.5000   16.1000   29   38.5000
Inventories
  .0700   .2000   .3000   .3000   .0700
Accounts Receivable
  12.6000   14.9000   13.6000   15.4000   16.3000
Cash and Cash Equivalents
  13.8000   19.1000   5.5000   13.5000   13.6000
Current Assets
  54.1000   60.9000   51.4000   58.1000   67.5000
Total Assets
  68.1000   72.4000   67.4000   87   105.9000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1.5000   1.2000   1.1000   2.3000   1.4000
Long-term debt
  -   -   .3000   6   11.6000
Liabilities to Banks
  0.0000   0.0000   .3000   7.6000   16.1000
Provisions
  .7000   .5000   .4000   2.4000   4.1000
Liabilities
  22.5000   18.3000   21   34.5000   44
Share Capital
  26.4170   26.4170   26.4170   23.9170   23.9170
Total Equity
  45.6000   54.2000   46.4000   52.5000   61.9000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  68.1000   72.4000   67.4000   87   105.9000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  46.4000   49.8000   45.9000   53.3000   72.1000
Depreciation (total)
  1.6000   1.8000   1.7000   1.9000   5.1000
Operating Result
  5.3000   9   3.8000   8.5000   12
Interest Income
  .4100   .3000   .4300   .5100   .4000
Income Before Taxes
  5.7000   9.3000   4.3000   9.1000   12.4000
Income Taxes
  .5000   1.3000   .3000   3.1000   3.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  5.2000   8   4   6   9.2000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.0000   1.5100   0.7600   1.2600   1.9200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5   6.3000   8.3000   8.2000   14.5000
Cash Flow from Investing Activities
  -17.9000   .0800   -10.4000   -7.8000   -9.7000
Cash Flow from Financing
  -.7000   -.0800   -11.5000   7.6000   -4.7000
Decrease / Increase in Cash
  -13.5000   6.3000   -13.6000   8   .0500
Employees
  297   311   322   442   640