2024-05-16  8:18:15 AM Chg. - Volume Bid7:52:31 AM Ask7:52:31 AM Market Capitalization Dividend Y. P/E Ratio
29.4000EUR - 0
Turnover: 0.0000
29.0000Bid Size: 1,000 30.6000Ask Size: 60 141.58 mill.EUR 0.71% 17.21

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  1   .9000   1.5000   1.5000   1.3000
Intangible Assets
  .5000   1   9.4000   8.3000   7.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1.9000   2.7000   14.4000   14   11.5000
Inventories
  .6000   .0100   .0400   .0700   .2000
Accounts Receivable
  18.7000   14   11.1000   12.6000   14.9000
Cash and Cash Equivalents
  29.5000   21.8000   27.4000   13.8000   19.1000
Current Assets
  50.3000   46.4000   48.6000   54.1000   60.9000
Total Assets
  52.1000   49.1000   63   68.1000   72.4000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  1.9000   1.2000   1   1.5000   1.2000
Long-term debt
  .1000   -   -   -   -
Liabilities to Banks
  .4000   .0800   0.0000   0.0000   0.0000
Provisions
  1.1000   .8000   .6000   .7000   .5000
Liabilities
  18.3000   17.7000   28.7000   22.5000   18.3000
Share Capital
  25.8000   25.8000   19.8130   26.4170   26.4170
Total Equity
  33.8000   31.4000   34.2000   45.6000   54.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  52.1000   49.1000   63   68.1000   72.4000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  37.7000   33.8000   41.6000   46.4000   49.8000
Depreciation (total)
  1.1000   .9000   4   1.6000   1.8000
Operating Result
  1.2000   -2.2000   -.5000   5.3000   9
Interest Income
  .3000   .4000   .2200   .4100   .3000
Income Before Taxes
  1.5000   -1.9000   -.3000   5.7000   9.3000
Income Taxes
  1.1000   .3000   -3.1000   .5000   1.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  .4000   -2.2000   2.8000   5.2000   8

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.1000   -0.5500   0.7000   1.0000   1.5100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4.2000   3.3000   4.5000   5   6.3000
Cash Flow from Investing Activities
  .9000   -10.6000   -6.1000   -17.9000   .0800
Cash Flow from Financing
  -.6000   -.4000   7.2000   -.7000   -.0800
Decrease / Increase in Cash
  4.4000   -7.7000   5.5000   -13.5000   6.3000
Employees
  241   238   291   297   311