2024-05-03  10:00:00 PM Chg. +3.0500 Volume Bid12:26:30 AM Ask12:26:30 AM Market Capitalization Dividend Y. P/E Ratio
168.7700USD +1.84% 251,346
Turnover: 21.7 mill.
166.0000Bid Size: 100 169.0000Ask Size: 200 4.75 bill.USD - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  23.5000   24.4000   19.9970   13.4990   16.7620
Intangible Assets
  0.0000   0.0000   -   -   -
Long-Term Investments
  58.5000   68.9000   50.5050   46.7690   33.8590
Fixed Assets
  -   -   78.0970   68.4350   60.6900
Inventories
  43.5000   62.6000   50.6990   39.4140   37.4860
Accounts Receivable
  56.4000   19.8000   31.7390   33.6070   56.0450
Cash and Cash Equivalents
  64.2000   75.3000   126.9690   143.4100   124.2870
Current Assets
  281.8000   263.5000   306.8570   329.0320   349.7030
Total Assets
  369.2000   362.5000   384.9540   397.4670   410.3930

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  20.2000   16.1000   13.9060   19.2430   17.7120
Long-term debt
  -   -   0.0000   0.0000   .4490
Liabilities to Banks
  -   -   -   -   -
Provisions
  8.8000   -   -   .7000   .9000
Liabilities
  70   48.3000   42.4870   48.5550   49.1330
Share Capital
  .0020   .0020   .0020   .0020   .0020
Total Equity
  299.2000   315.2000   342.4670   348.9120   361.2600
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  369.2000   362.5000   384.9540   397.4670   410.3930

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  325   240.2000   251.7030   259.3980   264.0980
Depreciation (total)
  -   -   9.1550   8.3660   6.0740
Operating Result
  43.1000   3.8000   12.4190   2.0140   9.7350
Interest Income
  .5000   .7000   .8550   .8820   1.0320
Income Before Taxes
  43.5000   10.8000   14.8960   1.8930   8.0680
Income Taxes
  13.1000   .3000   1.1780   -1.0020   -.8980
Minority Interests Profit
  0.0000   0.0000   -   -   -
Net Income
  30.5000   10.4000   13.7180   2.8950   8.9660

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.4000   0.4700   0.6100   0.1300   0.3900
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  18.8000   24   28.8630   39.4130   .5510
Cash Flow from Investing Activities
  -17.3000   -13.1000   15.5800   -23.8200   -16.5780
Cash Flow from Financing
  .8000   .2000   7.1940   .8480   -3.0960
Decrease / Increase in Cash
  2.2000   11.1000   51.6370   16.4410   -19.1230
Employees
  817   768   625   663   674