2024-05-03  10:00:00 PM Chg. +3.0500 Volume Bid12:26:30 AM Ask12:26:30 AM Market Capitalization Dividend Y. P/E Ratio
168.7700USD +1.84% 251,346
Turnover: 21.7 mill.
166.0000Bid Size: 100 169.0000Ask Size: 200 4.75 bill.USD - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  19.2200   19.2190   16.9050   21.6940   58.9000
Intangible Assets
  -   -   -   13.6370   106.3000
Long-Term Investments
  42.0960   40.6560   9.3860   15.0300   12.2000
Fixed Assets
  78.4150   73.7640   39.2560   81.0270   -
Inventories
  60.0760   38.6400   54.0560   45.5350   71.6000
Accounts Receivable
  74.3610   56.8130   31.0510   73.6600   62.6000
Cash and Cash Equivalents
  79.9040   143.5170   172.7080   255.1420   148.7000
Current Assets
  354.0850   399.1470   469.5880   503.9270   401.6000
Total Assets
  432.5000   472.9110   508.8440   584.9540   928.6000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  20.2830   21.3400   15.9720   19.8590   24.8000
Long-term debt
  .1610   0.0000   0.0000   0.0000   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.4000   4.1000   -   1.1000   .9000
Liabilities
  50.3070   62.7710   46.2690   75.0530   316.5000
Share Capital
  .0020   .0020   .0020   .0020   .0020
Total Equity
  382.1930   410.1400   462.5750   509.9010   612.1000
Minority Interests
  .2390   .0230   .0040   0.0000   0.0000
Total liabilities equity
  432.5000   472.9110   508.8440   584.9540   928.6000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  264.8730   271.0520   87.9300   367.2960   394.9000
Depreciation (total)
  7.0540   5.9820   7.6690   9.8880   -
Operating Result
  12.5310   31.6290   33.8260   47.1350   43.3000
Interest Income
  1.6180   2.2400   4.6720   4.8280   -.6000
Income Before Taxes
  14.2090   33.8200   50.4780   52.6700   34.4000
Income Taxes
  1.7520   10.1770   4.6410   5.8480   .5000
Minority Interests Profit
  -.0220   .2160   .0190   .0040   0.0000
Net Income
  12.4790   20.0680   47.4380   41.0740   23.3000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.5400   0.8600   2.0000   1.7300   0.9700
Dividend per Share
  -   -   -   -   0.0000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -10.4990   70.4360   26.9460   25.0970   86.5000
Cash Flow from Investing Activities
  -37.3540   -6.3970   11.5460   59.1670   -378.8000
Cash Flow from Financing
  3.4700   2.0200   -1.1840   -1.8300   194.2000
Decrease / Increase in Cash
  -44.3830   63.6130   29.1910   82.4340   -98.1000
Employees
  661   697   699   828   1,165