AFK Sistema (T+ Shares and DRs)/ RU000A0DQZE3 /
| 2024-05-16 10:44:49 PM | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 29.337RUB | - | 97.02 mill. Turnover: 2.81 bill. |
-Bid Size: - | -Ask Size: - | 276.59 bill.RUB | 1.40% | 14.18 |
Assets
|
2020 IFRS in mill. RUB |
2021 IFRS in mill. RUB |
2022 IFRS in mill. RUB |
||||
|---|---|---|---|---|---|---|---|
| Property and Equipment | 427,311 | 514,198 | 548,305 | ||||
| Intangible Assets | 99,749 | 139,184 | 159,260 | ||||
| Long-Term Investments | 12,649 | 13,160 | 13,165 | ||||
| Fixed Assets | 1.05 mill. | 1.31 mill. | 1.34 mill. | ||||
| Inventories | 46,449 | 76,009 | 243,343 | ||||
| Accounts Receivable | 56,458 | 69,295 | 96,304 | ||||
| Cash and Cash Equivalents | 113,693 | 81,883 | 134,402 | ||||
| Current Assets | 374,475 | 448,204 | 761,399 | ||||
| Total Assets | 1.42 mill. | 1.76 mill. | 2.1 mill. | ||||
Liabilities
|
2020 IFRS in mill. RUB |
2021 IFRS in mill. RUB |
2022 IFRS in mill. RUB |
||||
|---|---|---|---|---|---|---|---|
| Accounts Payable | 102,148 | 134,033 | 137,508 | ||||
| Long-term debt | 788,373 | 808,749 | 918,746 | ||||
| Liabilities to Banks | - | - | - | ||||
| Provisions | 58,769 | 73,688 | 93,242 | ||||
| Liabilities | 1.33 mill. | 1.63 mill. | 1.91 mill. | ||||
| Share Capital | - | - | - | ||||
| Total Equity | 64,847 | 84,901 | 105,183 | ||||
| Minority Interests | 22,482 | 40,545 | 82,348 | ||||
| Total liabilities equity | 1.42 mill. | 1.76 mill. | 2.1 mill. | ||||
Income Statement
|
2020 IFRS in mill. RUB |
2021 IFRS in mill. RUB |
2022 IFRS in mill. RUB |
||||
|---|---|---|---|---|---|---|---|
| Revenues | 691,626 | 773,218 | 912,656 | ||||
| Depreciation (total) | 120,492 | 133,069 | 147,905 | ||||
| Operating Result | 109,404 | 155,819 | 161,247 | ||||
| Interest Income | -66,138 | -63,881 | -102,989 | ||||
| Income Before Taxes | 46,506 | 106,321 | 68,098 | ||||
| Income Taxes | 8,341 | 41,330 | 27,577 | ||||
| Minority Interests Profit | -10,216 | -36,427 | -24,412 | ||||
| Net Income | 31,071 | 16,755 | 19,405 | ||||
Per Share
Cash Flow
|
2020 IFRS in mill. RUB |
2021 IFRS in mill. RUB |
2022 IFRS in mill. RUB |
||||
|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 136,827 | 121,571 | 48,967 | ||||
| Cash Flow from Investing Activities | -108,055 | -219,204 | -139,561 | ||||
| Cash Flow from Financing | 20,257 | 66,761 | 148,202 | ||||
| Decrease / Increase in Cash | - | - | - | ||||
| Employees | - | - | - | ||||
