2024-04-26  10:10:00 PM Chg. +1.95 Volume Bid12:03:40 AM Ask12:03:40 AM Market Capitalization Dividend Y. P/E Ratio
180.89USD +1.09% 448,122
Turnover: 42.45 mill.
180.13Bid Size: 100 181.34Ask Size: 100 6.99 bill.USD 0.76% 20.14

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  124.3030   121.9010   115.5890   111.8960   115.0410
Intangible Assets
  368.8660   343.2150   279.6280   250.5900   235.5490
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,183.5590   1,123.7820   1,075.2320   1,093.0590   1,096.5250
Inventories
  447.5550   389.1500   362.5470   449.8210   501.1840
Accounts Receivable
  540.9020   449.9980   516.3220   656.4290   708.3950
Cash and Cash Equivalents
  108.2190   268.5510   257.7450   184.4740   344.0360
Current Assets
  1,148.1380   1,159.7690   1,196.5750   1,359.5290   1,646.8070
Total Assets
  2,331.6970   2,283.5510   2,271.8070   2,452.5880   2,743.3320

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  237.2890   186.2700   208.1620   259.4630   301.6850
Long-term debt
  908.8500   855.1430   784.8550   649.1500   596.9260
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,434.6630   1,440.0090   1,339.2610   1,303.2330   1,284.8950
Share Capital
  10   10   10   10   10
Total Equity
  897.0340   843.5420   932.5460   1,149.3550   1,458.4370
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,331.6970   2,283.5510   2,271.8070   2,452.5880   2,743.3320

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  3,472.7390   3,245.6520   3,235.9190   3,810.6760   4,412.7940
Depreciation (total)
  62.1190   62.7490   55.1450   53.5550   53.0710
Operating Result
  233.7880   88.9890   205.4540   357.8580   473.1510
Interest Income
  -40.1880   -36.5350   -30.5920   -26.2630   -21.6390
Income Before Taxes
  194.4810   55.2360   177.0620   329.7900   449.8110
Income Taxes
  50.4880   31.1940   32.3050   72.3760   103.0720
Minority Interests Profit
  -   -   -   -   -
Net Income
  143.9930   24.0420   144.7570   257.4140   346.7390

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  3.7200   0.6200   3.7300   6.6900   8.9800
Dividend per Share
  1.2200   1.2600   1.3000   1.3400   1.3800

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  180.6010   296.7140   241.6970   187.5700   343.9660
Cash Flow from Investing Activities
  -55.1020   -55.4040   -44.9300   -35.6580   -60.8330
Cash Flow from Financing
  -71.5390   -78.2380   -213.0370   -223.0290   -126.8880
Decrease / Increase in Cash
  54.0690   160.3320   -10.8060   -73.2710   159.5620
Employees
  6,650   6,200   -   -   -