2024-04-25  10:10:00 PM Chg. -9.19 Volume Bid2:49:09 PM Ask2:49:09 PM Market Capitalization Dividend Y. P/E Ratio
73.24USD -11.15% 684,155
Turnover: 35.37 mill.
71.05Bid Size: 200 71.25Ask Size: 100 1.84 bill.USD 0.93% 21.05

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Property and Equipment
  210.2270   213.1040   230.8480   498.5030   541.6520
Intangible Assets
  130.1720   106.7320   81.5570   479.4290   445.4350
Long-Term Investments
  -   -   -   84.8000   -
Fixed Assets
  710.0250   719.2690   746.4950   1,804.0630   1,828.5060
Inventories
  124.8470   99.8410   126.1000   143.9200   117.6560
Accounts Receivable
  144.8870   139.2140   167.0160   183.4120   142.2460
Cash and Cash Equivalents
  24.0050   36.6870   15.0820   2.8200   4.3490
Current Assets
  378.5450   354.5620   386.5330   417.4160   366.9990
Total Assets
  1,088.5700   1,073.8310   1,133.0280   2,221.4790   2,195.5050

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Accounts Payable
  53.0470   61.9870   43.9870   109.8610   88.0010
Long-term debt
  240.7450   77.8780   226.4840   1,058.1200   952.7420
Liabilities to Banks
  -   -   -   -   -
Provisions
  36.6000   37.9000   -   -   -
Liabilities
  484.8420   439.4650   465.6630   1,368.0190   1,494.7360
Share Capital
  26.1150   26.1480   24.6880   24.9120   25.1020
Total Equity
  603.7280   634.3660   667.3650   853.4600   700.7690
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,088.5700   1,073.8310   1,133.0280   2,221.4790   2,195.5050

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Revenues
  927.0870   1,061.8170   902.6640   1,323.6490   1,537.5890
Depreciation (total)
  50.2450   50.1940   44.6650   74.5900   79.4230
Operating Result
  76.9560   79.3430   113.3400   173.6380   221.6000
Interest Income
  -14.9710   -13.4630   -6.3950   -88.8000   107.0650
Income Before Taxes
  63.0050   64.8900   106.3450   88.6750   130.1030
Income Taxes
  11.7970   16.6560   22.3230   22.3360   28.4960
Minority Interests Profit
  -   -   -   -   -
Net Income
  51.2080   48.2340   84.0220   -61.2140   87.2070

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
2024
US GAAP
in USD
Earnings per Share
  1.9700   1.8400   3.3800   -2.4700   3.4800
Dividend per Share
  0.6800   0.6800   0.6800   0.6800   0.6800

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Cash Flow from Operating Activities
  114.6680   144.7590   86.0100   91.4300   244.4680
Cash Flow from Investing Activities
  -32.0730   -71.7480   -86.8350   -1,228.9210   -95.0640
Cash Flow from Financing
  -78.0040   -59.7390   .9120   1,027.3350   -147.8880
Decrease / Increase in Cash
  3.1520   12.6820   .2450   -12.2620   1.5290
Employees
  3,884   4,343   -   -   -