2024-05-03  2:37:01 PM Chg. 0.000 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
75.500EUR 0.00% 7
Turnover: 528.500
75.000Bid Size: 132 75.500Ask Size: 132 8.83 bill.EUR - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  230.3260   228.3010   208.4230   178.9490   139.8310
Intangible Assets
  151.5850   108.8220   90.9310   113.9100   89.6060
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,724.8980   1,674.3380   2,000.9420   2,202.5570   2,223.9590
Inventories
  -   -   -   -   -
Accounts Receivable
  2,113.9300   2,162.4380   1,974.3810   2,449.5770   3,963.4870
Cash and Cash Equivalents
  333.8900   378.6150   447.8580   243.7960   257.4130
Current Assets
  2,510.9360   2,753.0740   2,640.1180   2,941.7010   4,804.1530
Total Assets
  4,235.8340   4,427.4120   4,641.0600   5,144.2580   7,028.1120

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  1,000.3050   971.0230   984.6040   1,195.0990   1,813.4730
Long-term debt
  750   1,341.3520   1,092.4480   1,093.3010   1,393.6490
Liabilities to Banks
  -   -   -   -   -
Provisions
  12.2000   28.4000   12.4000   43.7000   -
Liabilities
  2,810.0890   2,832.3250   2,970.3300   3,264.3250   5,006.1780
Share Capital
  13.9540   13.7280   13.4900   13.4300   12.9190
Total Equity
  1,425.7450   1,595.0870   1,670.7300   1,879.9330   2,021.9340
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,235.8340   4,427.4120   4,641.0600   5,144.2580   7,028.1120

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  14,869.3800   16,631.1720   15,309.5080   16,207.1060   23,102.1380
Depreciation (total)
  -   -   -   -   -
Operating Result
  775.1190   912.0830   789.9760   673.2680   1,082.1080
Interest Income
  -   -   -   -   -
Income Before Taxes
  728.4630   880.2730   742.2570   628.3310   1,022.2910
Income Taxes
  223.5700   215.7680   165.2890   121.9100   178.0460
Minority Interests Profit
  -   -   -   -   -
Net Income
  504.8930   664.5050   576.9680   506.4210   844.2450

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  3.5900   4.7800   4.2100   3.7400   6.3700
Dividend per Share
  1.8100   1.8800   2.0100   2.0400   2.0800

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  384.0010   792.8960   835.4190   499.1910   94.9550
Cash Flow from Investing Activities
  -107.5340   -72.8080   -113.0290   -271.7140   -85.6720
Cash Flow from Financing
  -202.1340   -655.1770   -651.2530   -440.6670   7.5730
Decrease / Increase in Cash
  86.2240   44.7250   69.2430   -204.0620   13.6170
Employees
  15,074   15,262   15,427   14,888   11,989