2024-05-03  2:37:01 PM Chg. 0.000 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
75.500EUR 0.00% 7
Turnover: 528.500
75.000Bid Size: 132 75.500Ask Size: 132 8.83 bill.EUR - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  160.7000   152.4710   190.8740   232.9530   230.3260
Intangible Assets
  117.5000   98.3300   120.2420   167.5250   151.5850
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   1,108.8790   1,453.6600   1,679.6560   1,724.8980
Inventories
  0.0000   -   -   -   -
Accounts Receivable
  1,449.6000   1,571.5910   1,505.6200   1,711.1910   2,113.9300
Cash and Cash Equivalents
  162   128.9400   168.2290   247.6660   333.8900
Current Assets
  1,664.5000   2,105.4590   1,730.6980   2,008.1020   2,510.9360
Total Assets
  2,802.8000   3,214.3380   3,184.3580   3,687.7580   4,235.8340

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  685.9000   716.6540   697.5850   839.7360   1,000.3050
Long-term debt
  -   500   500   500   750
Liabilities to Banks
  -   -   -   -   -
Provisions
  11.7000   4.6000   12.6000   15.5000   12.2000
Liabilities
  1,863.1000   2,167.3230   2,033.9080   2,429.9110   2,810.0890
Share Capital
  15   14.6460   14.3450   14.1260   13.9540
Total Equity
  939.7000   1,047.0150   1,150.4500   1,257.8470   1,425.7450
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,802.8000   3,214.3380   3,184.3580   3,687.7580   4,235.8340

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  12,752.1000   13,470.0670   13,476.0840   13,144.4130   14,869.3800
Depreciation (total)
  -   57.0090   66.4090   -   -
Operating Result
  682.7000   748.4180   858.3100   837.5310   775.1190
Interest Income
  -   -   -   -   -
Income Before Taxes
  673.4000   723.4310   822.7810   811.9500   728.4630
Income Taxes
  257.5000   273.7200   313.0820   298.5660   223.5700
Minority Interests Profit
  -   -   -   -   -
Net Income
  415.9000   449.7110   509.6990   513.3840   504.8930

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.6500   3.0600   3.5200   3.6000   3.5900
Dividend per Share
  1.4000   1.4300   1.5700   1.7400   1.8100

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  347.8000   513.4260   718.3360   529.4080   384.0010
Cash Flow from Investing Activities
  -28.9000   -388.8960   -54.4460   -312.9880   -107.5340
Cash Flow from Financing
  -364.9000   -143.6370   -607.7410   -127.3000   -202.1340
Decrease / Increase in Cash
  -48   -33.1070   39.2890   79.4370   86.2240
Employees
  11,676   11,521   13,159   14,125   15,074