2024-05-03  2:37:01 PM Chg. 0.000 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
75.500EUR 0.00% 7
Turnover: 528.500
75.000Bid Size: 132 75.500Ask Size: 132 8.83 bill.EUR - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  126.8000   149.9000   160.7000   152.4710   190.8740
Intangible Assets
  10   137.4000   117.5000   98.3300   120.2420
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   1,108.8790   1,453.6600
Inventories
  0.0000   0.0000   0.0000   -   -
Accounts Receivable
  1,189.6000   1,412.1000   1,449.6000   1,571.5910   1,505.6200
Cash and Cash Equivalents
  373.7000   210   162   128.9400   168.2290
Current Assets
  1,611.5000   1,672.3000   1,664.5000   2,105.4590   1,730.6980
Total Assets
  2,138   2,804.2000   2,802.8000   3,214.3380   3,184.3580

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  642.7000   639.5000   685.9000   716.6540   697.5850
Long-term debt
  -   -   -   500   500
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   121.6000   11.7000   4.6000   12.6000
Liabilities
  889.6000   1,299.9000   1,863.1000   2,167.3230   2,033.9080
Share Capital
  16.3000   16.1000   15   14.6460   14.3450
Total Equity
  1,248.5000   1,504.4000   939.7000   1,047.0150   1,150.4500
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,138   2,804.2000   2,802.8000   3,214.3380   3,184.3580

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  10,336.3000   11,359.1000   12,752.1000   13,470.0670   13,476.0840
Depreciation (total)
  -   -   -   57.0090   66.4090
Operating Result
  692.7000   675.3000   682.7000   748.4180   858.3100
Interest Income
  -   -   -   -   -
Income Before Taxes
  694.7000   958.5000   673.4000   723.4310   822.7810
Income Taxes
  263.1000   364.7000   257.5000   273.7200   313.0820
Minority Interests Profit
  -   -   -   -   -
Net Income
  431.6000   593.8000   415.9000   449.7110   509.6990

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  2.6300   3.6800   2.6500   3.0600   3.5200
Dividend per Share
  1.2000   1.3400   1.4000   1.4300   1.5700

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  429.7000   460.3000   347.8000   513.4260   718.3360
Cash Flow from Investing Activities
  -38.3000   -359.1000   -28.9000   -388.8960   -54.4460
Cash Flow from Financing
  -415.1000   -264.3000   -364.9000   -143.6370   -607.7410
Decrease / Increase in Cash
  -24.9000   -163.7000   -48   -33.1070   39.2890
Employees
  8,353   10,929   11,676   11,521   13,159