2024-05-10  10:10:00 PM Chg. -0.35 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
12.39USD -2.75% 910,709
Turnover: 8.92 mill.
11.70Bid Size: 100 13.10Ask Size: 100 511.85 mill.USD 4.84% 33.49

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   573.4000   645.2000   677.3000   700.9000
Intangible Assets
  -   57.5000   74.7000   72.5000   106.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   934.5000
Inventories
  -   207.2000   229.7000   180.7000   199
Accounts Receivable
  -   -   -   -   213
Cash and Cash Equivalents
  -   130.3000   100.1000   159.6000   266.8000
Current Assets
  -   515.8000   506.9000   577.4000   702.7000
Total Assets
  -   1,205.5000   1,300.6000   1,404.8000   1,637.2000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   86.8000   85.4000   109.4000   -
Long-term debt
  -   -   -   -   622.5000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   758.9000   797.1000   850.6000   983.6000
Share Capital
  -   .4000   .4000   .4000   .4000
Total Equity
  -   446.6000   503.5000   554.2000   653.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   1,205.5000   1,300.6000   1,404.8000   1,637.2000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,068.9000   1,105.7000   941.9000   1,129.6000   1,282.5000
Depreciation (total)
  -   -   -   -   78
Operating Result
  226.5000   215.3000   133.2000   185.6000   311
Interest Income
  -22.7000   -21   -18.2000   -17.9000   -20.1000
Income Before Taxes
  195.2000   197.3000   111.3000   174.1000   291.8000
Income Taxes
  44.6000   48.3000   22.4000   43.3000   73.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  150.6000   149   88.9000   130.8000   217.9000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  4.5200   4.4600   2.6500   3.8900   6.4500
Dividend per Share
  1.5600   1.8000   1.9800   2.1800   2.4000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  241.2000   252.3000   151.7000   238.3000   242.9000
Cash Flow from Investing Activities
  -113.4000   -152.3000   -123.6000   -106.1000   -189.2000
Cash Flow from Financing
  -55.1000   -55.7000   -61.9000   -66.4000   64.6000
Decrease / Increase in Cash
  77.6000   39.2000   -30.2000   59.5000   107.2000
Employees
  1,776   1,761   1,778   1,855   1,963