2024-05-10  10:10:00 PM Chg. -0.35 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
12.39USD -2.75% 910,709
Turnover: 8.92 mill.
11.70Bid Size: 100 13.10Ask Size: 100 511.85 mill.USD 4.84% 33.49

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  1,092.3000   1,138.1000   1,052   1,030.8000   964.9000
Intangible Assets
  157.6000   143.6000   115.9000   103   85
Long-Term Investments
  24.9000   24.6000   24.5000   24.9000   20
Fixed Assets
  1,751.5000   1,833.5000   1,646.7000   1,658.2000   1,505.2000
Inventories
  280.6000   289.9000   266.6000   311.5000   370.6000
Accounts Receivable
  320.9000   344.5000   311.6000   342.4000   296.7000
Cash and Cash Equivalents
  77.4000   36.6000   27   34.7000   21
Current Assets
  715   737.5000   721.2000   785   757.2000
Total Assets
  2,466.5000   2,571   2,367.9000   2,443.2000   2,262.4000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   123.5000   111.3000   126.2000   116.8000
Long-term debt
  1,194.8000   1,330.4000   1,321.2000   1,363.9000   1,337.7000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,749.4000   1,876.4000   1,827.7000   1,913.6000   1,875.4000
Share Capital
  .4000   .4000   .4000   .4000   .4000
Total Equity
  717.1000   694.6000   540.2000   529.6000   387
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,466.5000   2,571   2,367.9000   2,443.2000   2,262.4000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,138   1,364.4000   1,493.6000   1,490.5000   1,373.5000
Depreciation (total)
  90.3000   122.2000   136.9000   137.9000   137.9000
Operating Result
  174.6000   159.2000   130.3000   163.6000   140.5000
Interest Income
  -34.1000   -52.9000   -62.5000   -68.4000   -71.2000
Income Before Taxes
  197.3000   102.7000   77.6000   84.6000   71.2000
Income Taxes
  34.6000   60   8.8000   22.1000   11.7000
Minority Interests Profit
  -   -   -   -   -
Net Income
  162.7000   42.7000   68.8000   62.5000   59.5000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  4.7900   1.2500   2.0200   1.8200   1.7200
Dividend per Share
  2.7800   2.8800   2.8800   2.8800   2.8800

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  167.3000   146.9000   190.7000   159.6000   175.2000
Cash Flow from Investing Activities
  -467.8000   -119   -99.6000   -100.4000   -88.2000
Cash Flow from Financing
  314.6000   -73.4000   -85.9000   -50.5000   -96.2000
Decrease / Increase in Cash
  19   -40.8000   -9.6000   7.7000   -13.7000
Employees
  3,103   3,090   3,071   3,131   -