2024-05-10  10:10:00 PM Chg. -0.35 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
12.39USD -2.75% 910,709
Turnover: 8.92 mill.
11.70Bid Size: 100 13.10Ask Size: 100 511.85 mill.USD 4.84% 33.49

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  800.7000   1,092.3000   1,138.1000   1,052   1,030.8000
Intangible Assets
  85.3000   157.6000   143.6000   115.9000   103
Long-Term Investments
  116.4000   24.9000   24.6000   24.5000   24.9000
Fixed Assets
  1,116.6000   1,751.5000   1,833.5000   1,646.7000   1,658.2000
Inventories
  275.3000   280.6000   289.9000   266.6000   311.5000
Accounts Receivable
  147.8000   320.9000   344.5000   311.6000   342.4000
Cash and Cash Equivalents
  58.4000   77.4000   36.6000   27   34.7000
Current Assets
  512.3000   715   737.5000   721.2000   785
Total Assets
  1,628.9000   2,466.5000   2,571   2,367.9000   2,443.2000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   123.5000   111.3000   126.2000
Long-term debt
  722.1000   1,194.8000   1,330.4000   1,321.2000   1,363.9000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  989.2000   1,749.4000   1,876.4000   1,827.7000   1,913.6000
Share Capital
  .4000   .4000   .4000   .4000   .4000
Total Equity
  639.7000   717.1000   694.6000   540.2000   529.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,628.9000   2,466.5000   2,571   2,367.9000   2,443.2000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,098.7000   1,138   1,364.4000   1,493.6000   1,490.5000
Depreciation (total)
  78.3000   90.3000   122.2000   136.9000   137.9000
Operating Result
  221.4000   174.6000   159.2000   130.3000   163.6000
Interest Income
  -21.5000   -34.1000   -52.9000   -62.5000   -68.4000
Income Before Taxes
  214.5000   197.3000   102.7000   77.6000   84.6000
Income Taxes
  55.3000   34.6000   60   8.8000   22.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  159.2000   162.7000   42.7000   68.8000   62.5000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  4.7000   4.7900   1.2500   2.0200   1.8200
Dividend per Share
  2.6400   2.7800   2.8800   2.8800   2.8800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  137.9000   167.3000   146.9000   190.7000   159.6000
Cash Flow from Investing Activities
  -335.4000   -467.8000   -119   -99.6000   -100.4000
Cash Flow from Financing
  14.2000   314.6000   -73.4000   -85.9000   -50.5000
Decrease / Increase in Cash
  -208.4000   19   -40.8000   -9.6000   7.7000
Employees
  1,984   3,103   3,090   3,071   3,131