2024-05-03  7:48:11 PM Chg. -0.01 Volume Bid7:48:30 PM Ask7:48:30 PM Market Capitalization Dividend Y. P/E Ratio
1.69USD -0.30% 126,000
Turnover: 171,409.51
1.68Bid Size: 2,000 1.69Ask Size: 1,000 151.14 mill.USD 32.94% -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  621.2000   723.3000   697.6080   698.8640   775.8980
Intangible Assets
  0.0000   0.0000   77.0980   63.0570   56.2590
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   986.8820   951.2570   1,027
Inventories
  222.4000   236.3000   248.7050   247.2140   249.6690
Accounts Receivable
  139.9000   167.8000   163.7600   167.1990   152.9890
Cash and Cash Equivalents
  97.7000   122.9000   99.8370   105.3040   55.4440
Current Assets
  518.9000   586.6000   574.6220   552.3670   494.2590
Total Assets
  1,243   1,678.4000   1,561.5040   1,503.6240   1,521.2590

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  133.4000   161.2000   157.0700   172.7350   164.3450
Long-term debt
  -   -   398.8780   356.5040   363.6470
Liabilities to Banks
  0.0000   0.0000   4.8000   5.2000   5.5000
Provisions
  62   141   104   76.5000   55
Liabilities
  703.3000   993.9000   912.3950   840.3770   867.4330
Share Capital
  .5000   .5440   .5440   .5440   .5440
Total Equity
  539.7000   684.5000   649.1090   663.2470   653.8260
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,243   1,678.4000   1,561.5040   1,503.6240   1,521.2590

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  1,584.8000   1,725.8000   1,810.3420   1,666.7480   1,610.9380
Depreciation (total)
  -   -   -   -   -
Operating Result
  101.9000   86.5000   106.7800   96.3720   27.6930
Interest Income
  -18.2000   -17.7000   -18.7620   -17.1810   -15.6160
Income Before Taxes
  78.9000   69.2000   87.3830   78.5760   10.8060
Income Taxes
  19.6000   2   18.1370   14.0010   -10.7480
Minority Interests Profit
  -   -   -   -   -
Net Income
  59.4000   67.2000   69.2460   64.5750   21.5540

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.3900   1.5600   1.6000   1.4900   0.4900
Dividend per Share
  0.3600   0.4000   0.4400   0.4800   0.5000

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  112.8000   173.6000   99.5770   133.7430   116.1100
Cash Flow from Investing Activities
  -48.7000   -312.4000   -69.5890   -77.2540   -160.8880
Cash Flow from Financing
  -5.5000   163.2000   -50.8810   -48.0160   -3.0190
Decrease / Increase in Cash
  59.4000   25.2000   -23.0450   5.4670   -49.8600
Employees
  4,258   4,403   4,610   4,375   4,346