2024-05-03  7:39:50 PM Chg. -0.01 Volume Bid7:40:00 PM Ask7:40:00 PM Market Capitalization Dividend Y. P/E Ratio
1.69USD -0.30% 125,246
Turnover: 170,567.01
1.68Bid Size: 1,900 1.69Ask Size: 900 151.14 mill.USD 32.94% -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  602   621.2000   723.3000   697.6080   698.8640
Intangible Assets
  0.0000   0.0000   0.0000   77.0980   63.0570
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   986.8820   951.2570
Inventories
  206.7000   222.4000   236.3000   248.7050   247.2140
Accounts Receivable
  135.4000   139.9000   167.8000   163.7600   167.1990
Cash and Cash Equivalents
  38.3000   97.7000   122.9000   99.8370   105.3040
Current Assets
  422.4000   518.9000   586.6000   574.6220   552.3670
Total Assets
  1,136.9000   1,243   1,678.4000   1,561.5040   1,503.6240

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  109.5000   133.4000   161.2000   157.0700   172.7350
Long-term debt
  -   -   -   398.8780   356.5040
Liabilities to Banks
  0.0000   0.0000   0.0000   4.8000   5.2000
Provisions
  69.8000   62   141   104   76.5000
Liabilities
  646.5000   703.3000   993.9000   912.3950   840.3770
Share Capital
  .5000   .5000   .5440   .5440   .5440
Total Equity
  490.4000   539.7000   684.5000   649.1090   663.2470
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,136.9000   1,243   1,678.4000   1,561.5040   1,503.6240

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,612.5000   1,584.8000   1,725.8000   1,810.3420   1,666.7480
Depreciation (total)
  -   -   -   -   -
Operating Result
  85.3000   101.9000   86.5000   106.7800   96.3720
Interest Income
  -31.1000   -18.2000   -17.7000   -18.7620   -17.1810
Income Before Taxes
  50.8000   78.9000   69.2000   87.3830   78.5760
Income Taxes
  8.2000   19.6000   2   18.1370   14.0010
Minority Interests Profit
  -   -   -   -   -
Net Income
  42.7000   59.4000   67.2000   69.2460   64.5750

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.9400   1.3900   1.5600   1.6000   1.4900
Dividend per Share
  0.3600   0.3600   0.4000   0.4400   0.4800

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  140.3000   112.8000   173.6000   99.5770   133.7430
Cash Flow from Investing Activities
  -16.8000   -48.7000   -312.4000   -69.5890   -77.2540
Cash Flow from Financing
  -180.1000   -5.5000   163.2000   -50.8810   -48.0160
Decrease / Increase in Cash
  -57.5000   59.4000   25.2000   -23.0450   5.4670
Employees
  4,274   4,258   4,403   4,610   4,375