2022-07-28  12:00:00 AM Chg. - Volume Bid5:04:10 AM Ask5:04:10 AM Market Capitalization Dividend Y. P/E Ratio
79.00PLN - 4.64 mill.
Turnover: -
-Bid Size: - -Ask Size: - 14.6 bill.PLN - -

Assets

2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
2018
IFRS
in mill. PLN
Property and Equipment
  9,485.7000   10,568.4000   10,651.7000   11,165.7000   11,786.4000
Intangible Assets
  553.7000   617.7000   651.8000   468   489.9000
Long-Term Investments
  0.0000   8.7000   20.9000   2.7000   9.1000
Fixed Assets
  -   -   -   -   -
Inventories
  3,917.1000   3,235.8000   3,333.6000   3,559.6000   4,848.9000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  348.2000   859.7000   744.3000   1,920.7000   1,941.3000
Current Assets
  7,154.9000   6,723.2000   6,995.1000   8,709.1000   9,145.9000
Total Assets
  18,947.2000   19,169.3000   19,326.3000   21,171.2000   22,223.9000

 

Liabilities

2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
2018
IFRS
in mill. PLN
Accounts Payable
  1,692.8000   1,232.5000   1,718.2000   2,201.7000   1,913.7000
Long-term debt
  4,558.2000   4,508.8000   4,016.9000   2,745   2,352.2000
Liabilities to Banks
  6,862.2000   7,164.5000   5,766.6000   4,505.3000   3,938.3000
Provisions
  1,197.5000   1,463.1000   1,725.7000   2,364.7000   2,813.7000
Liabilities
  10,688.7000   11,457.1000   10,715.4000   10,458.7000   10,189.1000
Share Capital
  184.8000   184.8730   184.8730   184.9000   184.9000
Total Equity
  8,258.5000   7,712.2000   8,610.8000   10,712.5000   12,034.8000
Minority Interests
  .2000   .1000   .1000   .1000   .1000
Total liabilities equity
  18,947.2000   19,169.3000   19,326.3000   21,171.2000   22,223.9000

 

Income Statement

2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
2018
IFRS
in mill. PLN
Revenues
  28,501.9000   22,709.4000   20,931.1000   24,185.6000   30,121.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -1,393   423.4000   1,854.7000   2,228.5000   2,981.3000
Interest Income
  -706.3000   -587.6000   -278.1000   216   -262
Income Before Taxes
  -2,123.7000   -195.3000   1,579.4000   2,447.7000   2,722.6000
Income Taxes
  -657.3000   68   564.2000   775.9000   1,135.2000
Minority Interests Profit
  0.0000   .0400   .0300   0.0000   0.0000
Net Income
  -1,466.4000   -263.3000   1,015.2000   1,671.8000   1,587.4000

 

Per Share

2014
IFRS
in PLN
2015
IFRS
in PLN
2016
IFRS
in PLN
2017
IFRS
in PLN
2018
IFRS
in PLN
Earnings per Share
  -10.1100   -1.4200   5.4900   9.0400   8.5900
Dividend per Share
  -   -   1.0000   1.0000   3.0000

 

Cash Flow

2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
2018
IFRS
in mill. PLN
Cash Flow from Operating Activities
  1,380.5000   1,488.1000   2,653.9000   3,126.5000   2,327.5000
Cash Flow from Investing Activities
  -958.3000   -1,162   -1,003.2000   -1,448.7000   -1,086.6000
Cash Flow from Financing
  -597.3000   114.7000   -1,201.5000   -482.7000   -1,235
Decrease / Increase in Cash
  -175.1000   440.8000   449.2000   1,195.1000   5.9000
Employees
  5,106   4,850   4,936   4,897   5,105