2022-07-28  12:00:00 AM Chg. - Volume Bid5:04:10 AM Ask5:04:10 AM Market Capitalization Dividend Y. P/E Ratio
79.00PLN - 4.64 mill.
Turnover: -
-Bid Size: - -Ask Size: - 14.6 bill.PLN - -

Assets

2009
IFRS
in mill. PLN
2010
IFRS
in mill. PLN
2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
Property and Equipment
  9,678.9000   10,387.5000   10,523.6000   9,685.9000   10,048.4000
Intangible Assets
  89.2000   94.8000   475.6000   544.5000   686.2000
Long-Term Investments
  96.9000   57.5000   96.2000   0.0000   66.2000
Fixed Assets
  -   -   -   -   -
Inventories
  3,023.1000   4,506.8000   5,855.8000   5,965.7000   5,731.9000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  355.1000   382.6000   383.7000   268.3000   503.7000
Current Assets
  5,119.4000   6,847.4000   8,731.9000   8,548.4000   8,260.1000
Total Assets
  15,226   17,727.4000   20,423.2000   20,056.4000   20,299.6000

 

Liabilities

2009
IFRS
in mill. PLN
2010
IFRS
in mill. PLN
2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   2,396.1000
Long-term debt
  5,243   4,555.2000   5,288.8000   4,550.4000   4,549.1000
Liabilities to Banks
  6,020.6000   6,733.6000   7,856.3000   6,736   6,285.6000
Provisions
  416.5000   479.2000   533.1000   1,838.5000   2,171.8000
Liabilities
  8,379.8000   10,213.9000   12,640.8000   10,993.9000   11,110
Share Capital
  129.9000   129.9000   129.9000   129.9000   129.9000
Total Equity
  6,846.1000   7,513.5000   7,782.4000   9,062.4000   9,189.6000
Minority Interests
  36.8000   14.7000   .9000   .7000   .3000
Total liabilities equity
  15,226   17,727.4000   20,423.2000   20,056.4000   20,299.6000

 

Income Statement

2009
IFRS
in mill. PLN
2010
IFRS
in mill. PLN
2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
Revenues
  14,321   19,662.8000   29,259.6000   33,111   28,597.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  419.8000   1,061.4000   1,084.8000   280.1000   146.5000
Interest Income
  651   -358.1000   -537   60.1000   -207.4000
Income Before Taxes
  1,109.6000   721.9000   551.4000   361.2000   -62
Income Taxes
  197.8000   40.6000   -97.9000   -561.8000   -101.4000
Minority Interests Profit
  -11.1000   -2.2000   -.3000   -.0300   -.0100
Net Income
  900.8000   679.2000   649   923   39.4000

 

Per Share

2009
IFRS
in PLN
2010
IFRS
in PLN
2011
IFRS
in PLN
2012
IFRS
in PLN
2013
IFRS
in PLN
Earnings per Share
  7.4400   5.2300   5.0000   7.1100   0.3000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2009
IFRS
in mill. PLN
2010
IFRS
in mill. PLN
2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
Cash Flow from Operating Activities
  695   882.7000   902.4000   1,347.1000   1,436.5000
Cash Flow from Investing Activities
  -3,333.6000   -1,055.6000   -846.9000   -838.1000   -938.4000
Cash Flow from Financing
  2,181.5000   458.7000   -35.6000   -883.3000   -251.1000
Decrease / Increase in Cash
  -454.8000   283.8000   43.3000   -402.2000   245.4000
Employees
  4,921   4,976   5,070   5,015   4,983