2022-07-28  12:00:00 AM Chg. - Volume Bid5:04:10 AM Ask5:04:10 AM Market Capitalization Dividend Y. P/E Ratio
79.00PLN - 4.64 mill.
Turnover: -
-Bid Size: - -Ask Size: - 14.6 bill.PLN - -

Assets

2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
Property and Equipment
  10,523.6000   9,685.9000   10,048.4000   9,485.7000   10,568.4000
Intangible Assets
  475.6000   544.5000   686.2000   553.7000   617.7000
Long-Term Investments
  96.2000   0.0000   66.2000   0.0000   8.7000
Fixed Assets
  -   -   -   -   -
Inventories
  5,855.8000   5,965.7000   5,731.9000   3,917.1000   3,235.8000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  383.7000   268.3000   503.7000   348.2000   859.7000
Current Assets
  8,731.9000   8,548.4000   8,260.1000   7,154.9000   6,723.2000
Total Assets
  20,423.2000   20,056.4000   20,299.6000   18,947.2000   19,169.3000

 

Liabilities

2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
Accounts Payable
  0.0000   0.0000   2,396.1000   1,692.8000   1,232.5000
Long-term debt
  5,288.8000   4,550.4000   4,549.1000   4,558.2000   4,508.8000
Liabilities to Banks
  7,856.3000   6,736   6,285.6000   6,862.2000   7,164.5000
Provisions
  533.1000   1,838.5000   2,171.8000   1,197.5000   1,463.1000
Liabilities
  12,640.8000   10,993.9000   11,110   10,688.7000   11,457.1000
Share Capital
  129.9000   129.9000   129.9000   184.8000   184.8730
Total Equity
  7,782.4000   9,062.4000   9,189.6000   8,258.5000   7,712.2000
Minority Interests
  .9000   .7000   .3000   .2000   .1000
Total liabilities equity
  20,423.2000   20,056.4000   20,299.6000   18,947.2000   19,169.3000

 

Income Statement

2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
Revenues
  29,259.6000   33,111   28,597.3000   28,501.9000   22,709.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,084.8000   280.1000   146.5000   -1,393   423.4000
Interest Income
  -537   60.1000   -207.4000   -706.3000   -587.6000
Income Before Taxes
  551.4000   361.2000   -62   -2,123.7000   -195.3000
Income Taxes
  -97.9000   -561.8000   -101.4000   -657.3000   68
Minority Interests Profit
  -.3000   -.0300   -.0100   0.0000   .0400
Net Income
  649   923   39.4000   -1,466.4000   -263.3000

 

Per Share

2011
IFRS
in PLN
2012
IFRS
in PLN
2013
IFRS
in PLN
2014
IFRS
in PLN
2015
IFRS
in PLN
Earnings per Share
  5.0000   7.1100   0.3000   -10.1100   -1.4200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
Cash Flow from Operating Activities
  902.4000   1,347.1000   1,436.5000   1,380.5000   1,488.1000
Cash Flow from Investing Activities
  -846.9000   -838.1000   -938.4000   -958.3000   -1,162
Cash Flow from Financing
  -35.6000   -883.3000   -251.1000   -597.3000   114.7000
Decrease / Increase in Cash
  43.3000   -402.2000   245.4000   -175.1000   440.8000
Employees
  5,070   5,015   4,983   5,106   4,850