2024-05-14  6:11:10 PM Chg. +0.19 Volume Bid6:11:59 PM Ask6:11:59 PM Market Capitalization Dividend Y. P/E Ratio
35.91USD +0.52% 59,618
Turnover: 1.19 mill.
35.89Bid Size: 200 35.92Ask Size: 200 1.53 bill.USD 1.93% 10.31

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  200.5230   214.7670   219.1940   253.1440   278.5780
Intangible Assets
  29.9070   28.6530   30.4310   33.9710   39.3750
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  518.6720   808.5630   860.1620   980.3130   1,011.6630
Inventories
  196.8990   181.6430   226.1370   303.1910   276.2570
Accounts Receivable
  143.2880   99.3510   139.3410   183.7470   125.5360
Cash and Cash Equivalents
  129.8190   261.5530   391.2130   245.5890   343.3740
Current Assets
  541.1180   626.3260   926.1600   951.7760   854.6000
Total Assets
  1,059.7900   1,434.8890   1,786.3220   1,932.0890   1,866.2630

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  65.3650   55.5110   94.1520   104.0250   107.4600
Long-term debt
  .0190   .0130   0.0000   0.0000   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  362.8140   718.5830   1,004.1760   1,112.4670   914.1660
Share Capital
  46.9550   45.8570   45.3610   43.0890   43.3180
Total Equity
  696.9760   716.3060   782.1460   819.6220   952.0970
Minority Interests
  14.4680   15.5530   8.6480   8.8970   10.2610
Total liabilities equity
  1,059.7900   1,434.8890   1,786.3220   1,932.0890   1,866.2630

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,745.4010   1,703.9820   1,734.2440   2,356.8110   2,349.4330
Depreciation (total)
  31.1470   31.1920   33.0210   39.7710   40.1930
Operating Result
  129.6740   118.7620   136.7360   206.7560   211.4390
Interest Income
  .5610   1.4940   -.2890   .4430   6.1340
Income Before Taxes
  95.3270   115.1730   145.9130   205.4910   205.7890
Income Taxes
  25.1860   36.1890   38.3840   53.1630   53.8480
Minority Interests Profit
  -1.5670   -1.5150   -1.0680   -2.3110   -1.2770
Net Income
  68.5740   77.4690   106.4610   150.0170   150.6640

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.4600   1.6700   2.3100   3.4100   3.4900
Dividend per Share
  0.5000   0.5400   0.3600   0.6300   0.6930

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  150.7450   164.2420   309.9170   79.0040   205.1670
Cash Flow from Investing Activities
  -122.5670   -40.7650   -40.7030   -78.3710   -70.1200
Cash Flow from Financing
  -32.7870   9.4080   -141.0540   -144.5610   -37.1390
Decrease / Increase in Cash
  -5.0840   131.7410   131.1750   -145.8470   97.8220
Employees
  9,700   9,500   -   -   -