2024-05-28  10:10:00 PM Chg. +0.17 Volume Bid2024-05-28 Ask2024-05-28 Market Capitalization Dividend Y. P/E Ratio
36.02USD +0.47% 409,164
Turnover: 9.05 mill.
26.85Bid Size: 200 37.25Ask Size: 300 1.54 bill.USD 1.92% 10.32

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  174.0360   171.5900   169.1320   180.8820   200.5230
Intangible Assets
  5.4580   8.5580   18.4890   18.1900   29.9070
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  298.1530   318.0570   371.4330   374.7490   518.6720
Inventories
  156.7890   175.5890   175.1140   184.8410   196.8990
Accounts Receivable
  158.5480   146.5450   150.8460   154.0550   143.2880
Cash and Cash Equivalents
  98.3020   112.3580   141.8600   134.5150   129.8190
Current Assets
  476.4510   481.9720   517.4220   518.2180   541.1180
Total Assets
  774.6040   800.0290   888.8550   892.9670   1,059.7900

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  46.1680   44.6610   51.2820   62.4030   65.3650
Long-term debt
  .4330   .5130   .2960   .1990   .0190
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  241.5040   242.8170   287.7500   267.7510   362.8140
Share Capital
  50.7470   49.3310   48.4720   46.7880   46.9550
Total Equity
  533.1000   557.2120   601.1050   625.2160   696.9760
Minority Interests
  8.9540   10.0700   11.1860   13.0350   14.4680
Total liabilities equity
  774.6040   800.0290   888.8550   892.9670   1,059.7900

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,425.3950   1,525.3980   1,520.0600   1,583.9470   1,745.4010
Depreciation (total)
  22.2830   26.5170   29.1310   31.7670   31.1470
Operating Result
  103.1650   122.3890   130.5810   129.3690   129.6740
Interest Income
  .5070   .3410   -.0920   1.1710   .5610
Income Before Taxes
  105.6280   125.0430   130.7400   128.8900   95.3270
Income Taxes
  36.9540   44.0800   43.7560   47.2950   25.1860
Minority Interests Profit
  -1.1980   -1.7110   -1.0620   -.7290   -1.5670
Net Income
  70.7730   79.2520   85.9220   80.8660   68.5740

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.3600   1.5700   1.7500   1.6900   1.4600
Dividend per Share
  0.2800   0.3600   0.4200   0.4600   0.5000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  86.7510   112.3610   146.1740   115.7500   150.7450
Cash Flow from Investing Activities
  -66.6730   -36.5700   -65.2530   -55.2240   -122.5670
Cash Flow from Financing
  -71.1560   -61.0470   -51.5970   -76.2550   -32.7870
Decrease / Increase in Cash
  -51.3590   14.0560   29.5020   -13.9880   -5.0840
Employees
  8,270   8,700   8,950   9,000   9,700