2024-05-28  10:10:00 PM Chg. +0.17 Volume Bid2024-05-28 Ask2024-05-28 Market Capitalization Dividend Y. P/E Ratio
36.02USD +0.47% 409,164
Turnover: 9.05 mill.
26.85Bid Size: 200 37.25Ask Size: 300 1.54 bill.USD 1.92% 10.32

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  127.5350   174.0360   171.5900   169.1320   180.8820
Intangible Assets
  4.5440   5.4580   8.5580   18.4890   18.1900
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  248.6220   298.1530   318.0570   371.4330   374.7490
Inventories
  147.0090   156.7890   175.5890   175.1140   184.8410
Accounts Receivable
  152.6140   158.5480   146.5450   150.8460   154.0550
Cash and Cash Equivalents
  149.6610   98.3020   112.3580   141.8600   134.5150
Current Assets
  522.6730   476.4510   481.9720   517.4220   518.2180
Total Assets
  771.2950   774.6040   800.0290   888.8550   892.9670

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  56.1770   46.1680   44.6610   51.2820   62.4030
Long-term debt
  .2770   .4330   .5130   .2960   .1990
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  241.5770   241.5040   242.8170   287.7500   267.7510
Share Capital
  51.9810   50.7470   49.3310   48.4720   46.7880
Total Equity
  529.7180   533.1000   557.2120   601.1050   625.2160
Minority Interests
  7.8320   8.9540   10.0700   11.1860   13.0350
Total liabilities equity
  771.2950   774.6040   800.0290   888.8550   892.9670

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,357.3180   1,425.3950   1,525.3980   1,520.0600   1,583.9470
Depreciation (total)
  23.1820   22.2830   26.5170   29.1310   31.7670
Operating Result
  89.2960   103.1650   122.3890   130.5810   129.3690
Interest Income
  .2130   .5070   .3410   -.0920   1.1710
Income Before Taxes
  91.5590   105.6280   125.0430   130.7400   128.8900
Income Taxes
  31.3830   36.9540   44.0800   43.7560   47.2950
Minority Interests Profit
  -1.3240   -1.1980   -1.7110   -1.0620   -.7290
Net Income
  55.0560   70.7730   79.2520   85.9220   80.8660

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.0400   1.3600   1.5700   1.7500   1.6900
Dividend per Share
  0.2000   0.2800   0.3600   0.4200   0.4600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  90.8320   86.7510   112.3610   146.1740   115.7500
Cash Flow from Investing Activities
  -45.0160   -66.6730   -36.5700   -65.2530   -55.2240
Cash Flow from Financing
  -26.6900   -71.1560   -61.0470   -51.5970   -76.2550
Decrease / Increase in Cash
  18.5760   -51.3590   14.0560   29.5020   -13.9880
Employees
  8,300   8,270   8,700   8,950   9,000