2024-05-28  10:10:00 PM Chg. +0.17 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
36.02USD +0.47% 409,164
Turnover: 9.05 mill.
25.65Bid Size: 600 37.25Ask Size: 300 1.54 bill.USD 1.92% 10.32

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  171.5900   169.1320   180.8820   200.5230   214.7670
Intangible Assets
  8.5580   18.4890   18.1900   29.9070   28.6530
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  318.0570   371.4330   374.7490   518.6720   808.5630
Inventories
  175.5890   175.1140   184.8410   196.8990   181.6430
Accounts Receivable
  146.5450   150.8460   154.0550   143.2880   99.3510
Cash and Cash Equivalents
  112.3580   141.8600   134.5150   129.8190   261.5530
Current Assets
  481.9720   517.4220   518.2180   541.1180   626.3260
Total Assets
  800.0290   888.8550   892.9670   1,059.7900   1,434.8890

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  44.6610   51.2820   62.4030   65.3650   55.5110
Long-term debt
  .5130   .2960   .1990   .0190   .0130
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  242.8170   287.7500   267.7510   362.8140   718.5830
Share Capital
  49.3310   48.4720   46.7880   46.9550   45.8570
Total Equity
  557.2120   601.1050   625.2160   696.9760   716.3060
Minority Interests
  10.0700   11.1860   13.0350   14.4680   15.5530
Total liabilities equity
  800.0290   888.8550   892.9670   1,059.7900   1,434.8890

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,525.3980   1,520.0600   1,583.9470   1,745.4010   1,703.9820
Depreciation (total)
  26.5170   29.1310   31.7670   31.1470   31.1920
Operating Result
  122.3890   130.5810   129.3690   129.6740   118.7620
Interest Income
  .3410   -.0920   1.1710   .5610   1.4940
Income Before Taxes
  125.0430   130.7400   128.8900   95.3270   115.1730
Income Taxes
  44.0800   43.7560   47.2950   25.1860   36.1890
Minority Interests Profit
  -1.7110   -1.0620   -.7290   -1.5670   -1.5150
Net Income
  79.2520   85.9220   80.8660   68.5740   77.4690

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.5700   1.7500   1.6900   1.4600   1.6700
Dividend per Share
  0.3600   0.4200   0.4600   0.5000   0.5400

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  112.3610   146.1740   115.7500   150.7450   164.2420
Cash Flow from Investing Activities
  -36.5700   -65.2530   -55.2240   -122.5670   -40.7650
Cash Flow from Financing
  -61.0470   -51.5970   -76.2550   -32.7870   9.4080
Decrease / Increase in Cash
  14.0560   29.5020   -13.9880   -5.0840   131.7410
Employees
  8,700   8,950   9,000   9,700   9,500