2024-05-02  10:10:00 PM Chg. +2.74 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
155.21USD +1.80% 1.02 mill.
Turnover: 92.95 mill.
153.34Bid Size: 100 155.48Ask Size: 500 38.03 bill.USD 0.97% 11.30

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,281.8140   1,158.4450   1,329.5290   2,650.8720   1,337.8070
Current Assets
  -   -   -   -   -
Total Assets
  12,958.2670   14,419.5090   15,361.7810   18,745.0340   28,566.1810

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  896.6000   1,084   1,318.3000   1,177.8000   1,537.8000
Provisions
  -   -   -   -   -
Liabilities
  7,706.9650   8,469.4370   8,150.2140   10,758.9020   13,883.2240
Share Capital
  17.4240   18.0660   20.4090   20.5430   29.4990
Total Equity
  5,251.3020   5,950.0720   7,211.5670   7,986.1320   14,682.9570
Minority Interests
  424.2820   301.1280   185.5250   113.8150   101.4220
Total liabilities equity
  12,958.2670   14,419.5090   15,361.7810   18,745.0340   28,566.1810

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  7,779.8120   9,474.0080   10,949.9990   12,646.3650   20,571.6310
Depreciation (total)
  -   -   50.2190   66.3240   91.1810
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  969.7840   1,209.6160   1,330.4690   1,189.6110   2,262.6840
Income Taxes
  -341.0910   -390.4160   -417.3780   -417.8570   -545.1710
Minority Interests Profit
  -10.2230   16.3060   1.2470   -38.7260   21.6820
Net Income
  638.9160   802.8940   911.8440   810.4800   1,695.8310

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  3.1200   3.8700   4.1300   3.3800   5.4600
Dividend per Share
  0.1600   0.1600   0.1600   0.1600   0.1600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -788.4880   -419.6460   507.8040   996.8640   1,711.6090
Cash Flow from Investing Activities
  438.3590   -98.3930   -85.8370   -869.8170   -608.1220
Cash Flow from Financing
  661.4380   394.6700   -250.8830   1,194.2960   -2,195.9010
Decrease / Increase in Cash
  311.3090   -123.3690   171.0840   1,321.3430   -1,092.4140
Employees
  6,825   7,749   8,335   9,111   11,626