2024-05-22  10:00:00 PM Chg. -0.52 Volume Bid10:11:03 PM Ask10:11:03 PM Market Capitalization Dividend Y. P/E Ratio
23.19CAD -2.19% 138,918
Turnover: 3.2 mill.
23.16Bid Size: 900 23.20Ask Size: 500 2.84 bill.CAD 3.62% -

Assets

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Property and Equipment
  1,082.4000   1,085.3000   1,116.3000   1,283.7000   1,386.5000
Intangible Assets
  138.2000   128.1000   215.2000   429.4000   352.7000
Long-Term Investments
  7.3000   1.9000   1.9000   5.1000   1.9000
Fixed Assets
  -   -   -   -   -
Inventories
  257.7000   261.7000   273.4000   348.9000   385.5000
Accounts Receivable
  58   127.7000   124   146.7000   155
Cash and Cash Equivalents
  292.3000   403.6000   203.4000   72.6000   97.3000
Current Assets
  830.6000   972.2000   765.8000   748.4000   874.3000
Total Assets
  2,630.9000   2,632.6000   2,632.6000   3,127.8000   3,514

 

Liabilities

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  14.6000   38.9000   91.8000   166   166.9000
Liabilities
  577.7000   544.6000   581   1,121   1,564.2000
Share Capital
  882.7700   853.6330   835.1540   849.6550   840.0050
Total Equity
  2,053.1000   2,088   2,051.6000   2,006.8000   1,949.9000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,630.9000   2,632.6000   2,632.6000   3,127.8000   3,514

 

Income Statement

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Revenues
  3,292.9000   3,331.8000   3,522.2000   3,495.5000   3,941.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  57.4000   256   219.4000   151.1000   119
Interest Income
  -4.7000   -6.4000   -5.2000   -10   -32
Income Before Taxes
  52.7000   249.6000   214.3000   141.1000   87
Income Taxes
  11.1000   67.9000   50.2000   39.8000   12.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  41.6000   181.7000   164.1000   101.3000   74.6000

 

Per Share

2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
Earnings per Share
  0.3000   1.3500   1.2800   0.8100   0.6000
Dividend per Share
  0.3200   0.3600   0.4400   0.5200   0.5800

 

Cash Flow

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Cash Flow from Operating Activities
  159.4000   357.2000   386.7000   299.7000   270.2000
Cash Flow from Investing Activities
  -138.9000   -105.5000   -325.7000   -559   -275.3000
Cash Flow from Financing
  -224.6000   -139.3000   -261.2000   128.5000   29.8000
Decrease / Increase in Cash
  -204.1000   111.4000   -200.2000   -130.8000   24.7000
Employees
  11,500   11,000   11,500   12,000   13,000