5/22/2024  10:00:00 PM Chg. -0.52 Volume Bid10:11:03 PM Ask10:11:03 PM Market Capitalization Dividend Y. P/E Ratio
23.19CAD -2.19% 138,918
Turnover: 3.2 mill.
23.16Bid Size: 900 23.20Ask Size: 500 2.84 bill.CAD 3.62% -

Assets

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Property and Equipment
  1,042.5000   1,082.4000   1,085.3000   1,116.3000   1,283.7000
Intangible Assets
  165.1000   138.2000   128.1000   215.2000   429.4000
Long-Term Investments
  3.3000   7.3000   1.9000   1.9000   5.1000
Fixed Assets
  -   -   -   -   -
Inventories
  270.4000   257.7000   261.7000   273.4000   348.9000
Accounts Receivable
  60.4000   58   127.7000   124   146.7000
Cash and Cash Equivalents
  496.3000   292.3000   403.6000   203.4000   72.6000
Current Assets
  1,064.3000   830.6000   972.2000   765.8000   748.4000
Total Assets
  2,876.5000   2,630.9000   2,632.6000   2,632.6000   3,127.8000

 

Liabilities

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  17.4000   14.6000   38.9000   91.8000   166
Liabilities
  632   577.7000   544.6000   581   1,121
Share Capital
  936.5000   882.7700   853.6330   835.1540   849.6550
Total Equity
  2,244.5000   2,053.1000   2,088   2,051.6000   2,006.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,876.5000   2,630.9000   2,632.6000   2,632.6000   3,127.8000

 

Income Statement

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Revenues
  3,157.2000   3,292.9000   3,331.8000   3,522.2000   3,495.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -157.5000   57.4000   256   219.4000   151.1000
Interest Income
  -130.8000   -4.7000   -6.4000   -5.2000   -10
Income Before Taxes
  -288.8000   52.7000   249.6000   214.3000   141.1000
Income Taxes
  -74.6000   11.1000   67.9000   50.2000   39.8000
Minority Interests Profit
  -2   0.0000   0.0000   0.0000   0.0000
Net Income
  709.9000   41.6000   181.7000   164.1000   101.3000

 

Per Share

2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
Earnings per Share
  5.0300   0.3000   1.3500   1.2800   0.8100
Dividend per Share
  0.1600   0.3200   0.3600   0.4400   0.5200

 

Cash Flow

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Cash Flow from Operating Activities
  -362.2000   159.4000   357.2000   386.7000   299.7000
Cash Flow from Investing Activities
  1,330   -138.9000   -105.5000   -325.7000   -559
Cash Flow from Financing
  -973.7000   -224.6000   -139.3000   -261.2000   128.5000
Decrease / Increase in Cash
  -5.9000   -204.1000   111.4000   -200.2000   -130.8000
Employees
  11,900   11,500   11,000   11,500   12,000