2024-05-22  10:00:00 PM Chg. -0.52 Volume Bid10:11:03 PM Ask10:11:03 PM Market Capitalization Dividend Y. P/E Ratio
23.19CAD -2.19% 138,918
Turnover: 3.2 mill.
23.16Bid Size: 900 23.20Ask Size: 500 2.84 bill.CAD 3.62% -

Assets

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Property and Equipment
  1,323.3000   1,042.5000   1,082.4000   1,085.3000   1,116.3000
Intangible Assets
  198.6000   165.1000   138.2000   128.1000   215.2000
Long-Term Investments
  12.9000   3.3000   7.3000   1.9000   1.9000
Fixed Assets
  -   -   -   -   -
Inventories
  287.8000   270.4000   257.7000   261.7000   273.4000
Accounts Receivable
  111   60.4000   58   127.7000   124
Cash and Cash Equivalents
  506.7000   496.3000   292.3000   403.6000   203.4000
Current Assets
  1,183.2000   1,064.3000   830.6000   972.2000   765.8000
Total Assets
  3,599.1000   2,876.5000   2,630.9000   2,632.6000   2,632.6000

 

Liabilities

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  4.4000   0.0000   0.0000   0.0000   0.0000
Provisions
  43.1000   17.4000   14.6000   38.9000   91.8000
Liabilities
  1,957.1000   632   577.7000   544.6000   581
Share Capital
  905.2000   936.5000   882.7700   853.6330   835.1540
Total Equity
  1,642   2,244.5000   2,053.1000   2,088   2,051.6000
Minority Interests
  60.9000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  3,599.1000   2,876.5000   2,630.9000   2,632.6000   2,632.6000

 

Income Statement

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Revenues
  4,406.4000   3,157.2000   3,292.9000   3,331.8000   3,522.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -11.5000   -157.5000   57.4000   256   219.4000
Interest Income
  -69.8000   -130.8000   -4.7000   -6.4000   -5.2000
Income Before Taxes
  -81.4000   -288.8000   52.7000   249.6000   214.3000
Income Taxes
  -22.8000   -74.6000   11.1000   67.9000   50.2000
Minority Interests Profit
  -15.9000   -2   0.0000   0.0000   0.0000
Net Income
  496.3000   709.9000   41.6000   181.7000   164.1000

 

Per Share

2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
Earnings per Share
  3.5500   5.0300   0.3000   1.3500   1.2800
Dividend per Share
  0.1600   0.1600   0.3200   0.3600   0.4400

 

Cash Flow

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Cash Flow from Operating Activities
  260.1000   -362.2000   159.4000   357.2000   386.7000
Cash Flow from Investing Activities
  520   1,330   -138.9000   -105.5000   -325.7000
Cash Flow from Financing
  -320.1000   -973.7000   -224.6000   -139.3000   -261.2000
Decrease / Increase in Cash
  460.1000   -5.9000   -204.1000   111.4000   -200.2000
Employees
  18,000   11,900   11,500   11,000   11,500