2024-04-30  10:00:00 PM Chg. -0.9900 Volume Bid11:30:02 PM Ask11:30:02 PM Market Capitalization Dividend Y. P/E Ratio
74.1000USD -1.32% 592,592
Turnover: 28.61 mill.
69.0000Bid Size: 300 100.1000Ask Size: 100 4.29 bill.USD - 45.18

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  331.4520   378.7850   382.7280   371.6580   382.9760
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,190.1780   1,302.7830   1,234.6890   1,166.0820   1,134.8820
Inventories
  197.5360   225.6980   198.0190   221.9220   265.9910
Accounts Receivable
  137.1740   155.3650   146.6410   152.3010   164.6770
Cash and Cash Equivalents
  67.3590   44.3200   56.9160   67.7500   58.4080
Current Assets
  429.8340   454.5380   429.7070   482.2120   529.0840
Total Assets
  1,620.0120   1,757.3210   1,664.3960   1,648.2940   1,663.9660

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  54.0240   54.6230   49.8370   55.6240   68.5040
Long-term debt
  373.1520   431.9840   343.7220   234.3970   186.7590
Liabilities to Banks
  -   -   -   -   -
Provisions
  59.5000   48   -   -   -
Liabilities
  687.2370   807.3770   705.8210   608.4950   519.5690
Share Capital
  571.3830   587.0170   606.2240   641.5330   675.1740
Total Equity
  932.7750   949.9440   958.5750   1,039.7990   1,144.3970
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,620.0120   1,757.3210   1,664.3960   1,648.2940   1,663.9660

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  882.7530   994.8520   963.8750   1,074.7510   1,150.9810
Depreciation (total)
  -   -   -   -   -
Operating Result
  58.6170   15.4340   -1.5620   60.9160   87.5630
Interest Income
  -9.1610   -12.4130   -9.9940   -5.2610   -6.3390
Income Before Taxes
  49.5190   2.1930   -13.2310   53.9170   82.6290
Income Taxes
  7.5020   -3.2580   -3.3880   5.4630   8.1130
Minority Interests Profit
  -   -   -   -   -
Net Income
  42.0170   5.4510   -9.8430   48.4540   74.5160

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.8000   0.1000   -0.1800   0.8600   1.3100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  86.5330   77.8130   165.2700   147.2310   114.2910
Cash Flow from Investing Activities
  -378.8200   -134.4810   -58.6520   -37.1610   -57.3970
Cash Flow from Financing
  328.2800   33.5330   -95.7060   -98.4350   -60.2600
Decrease / Increase in Cash
  35.0230   -23.0390   12.5960   10.8340   -7.1920
Employees
  5,783   6,355   -   -   -